SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-Q

                                   (Mark One)

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934
                     For the period ended February 28, 1997

                                       or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934
    For the transition period from _________ to _________

                         Commission File Number: 0-19860

                             SCHOLASTIC CORPORATION
             (Exact name of registrant as specified in its charter)

           DELAWARE                                       13-3385513
(State or other jurisdiction of                (IRS Employer Identification No.)
 incorporation or organization)

        555 Broadway, New York, New York                            10012
    (Address of principal executive offices)                      (Zip Code)

                                  212-343-6100
              (Registrant's telephone number, including area code)

              ____________________________________________________
              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                [X] Yes   [ ] No

                 APPLICABLE ONLY TO USERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.

                                [ ] Yes   [ ] No

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

                                           Number of shares outstanding
              Title of each class              as of March 31, 1997
              -------------------          ----------------------------
         Common Stock, $.01 par value              15,363,332
         Class A Stock, $.01 par value                828,100


                             SCHOLASTIC CORPORATION
           INDEX TO FORM 10-Q FOR THE QUARTER ENDED FEBRUARY 28, 1997

Part I - Financial Information                                              Page
                                                                            ----
         Item 1. Financial Statements

                 Consolidated Condensed Statement of Operations for the
                 Three Months Ended February 28, 1997 and February 29, 1996
                 and for the Nine Months ended February 28, 1997 and
                 February 29, 1996                                           1

                 Consolidated Condensed Balance Sheet at February 28, 1997,
                 May 31, 1996 and February 29, 1996                          2

                 Consolidated Condensed Statement of Cash Flows for the
                 Nine Months Ended February 28, 1997 and February 29, 1996   3

                 Notes to Consolidated Condensed Financial Statements       4-5

         Item 2. Management's Discussion and Analysis of Financial
                 Condition and Results of Operations                        6-7

Part II - Other Information

          Item 1. Legal Proceedings                                          8

          Item 2. Changes in Securities                                      8

          Item 3. Defaults Upon Senior Securities                            8

          Item 4. Submission of Matters to a Vote of Security Holders        8

          Item 5. Other Information                                          8

          Item 6. Exhibits and Reports on Form 8-K                           8

Signatures                                                                   9


                         PART I - FINANCIAL INFORMATION

                             SCHOLASTIC CORPORATION
                 CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS
                                   (Unaudited)
             (Amounts in thousands except shares and per share data)

Three Months Ended Nine Months Ended --------------------------- -------------------------- February 28, February 29, February 28, February 29, 1997 1996 1997 1996 ------------ ------------ ------------ ------------ Revenues $ 210,728 $ 216,085 $ 711,491 $ 645,886 Operating costs and expenses: Cost of goods sold 118,827 109,159 378,361 330,214 Selling, general and administrative expenses 103,599 86,488 290,843 249,620 Intangible amortization and depreciation 4,080 3,301 11,693 8,965 ---------- ---------- ---------- ---------- Total operating costs and expenses 226,506 198,948 680,897 588,799 Operating income (loss) (15,778) 17,137 30,594 57,087 Interest expense, net 4,445 2,799 12,027 8,164 ---------- ---------- ---------- ---------- Income (loss) before income taxes (20,223) 14,338 18,567 48,923 Provision (benefit) for income taxes (7,685) 5,449 6,626 18,704 ---------- ---------- ---------- ---------- Net income (loss) $ (12,538) $ 8,889 $ 11,941 $ 30,219 ========== ========== ========== ========== Primary earnings (loss) per share $ (0.78) $ 0.55 $ 0.72 $ 1.87 Fully diluted earnings (loss) per share $ (0.78) $ 0.55 $ 0.72 $ 1.86 Weighted average Class A, Common and Class A Share and Common Share Equivalents: Primary 16,088,377 16,270,963 16,486,505 16,142,500 Fully diluted 16,088,377 17,702,137 17,938,550 17,223,484
SEE ACCOMPANYING NOTES -1- SCHOLASTIC CORPORATION CONSOLIDATED CONDENSED BALANCE SHEET (Amounts in thousands)
February 28, May 31, February 29, 1997 1996 1996 ------------ --------- ------------ (Unaudited) (Unaudited) ASSETS Current assets: Cash and cash equivalents $ 2,270 $ 4,300 $ 1,148 Accounts receivable less allowance for doubtful accounts 104,435 118,390 106,980 Inventories: Paper 12,681 9,041 16,310 Books and other 230,084 180,937 223,584 Prepaid and other deferred expenses 23,419 15,118 24,290 Deferred taxes current 27,103 22,694 17,730 --------- --------- --------- Total current assets 399,992 350,480 390,042 Property, plant and equipment, net 129,024 114,137 107,143 Prepublication costs 106,061 105,016 101,711 Other assets and deferred charges 154,008 103,533 76,358 --------- --------- --------- $ 789,085 $ 673,166 $ 675,254 ========= ========= ========= LIABILITIES & STOCKHOLDERS' EQUITY Current liabilities: Accounts payable $ 64,706 $ 63,148 $ 68,843 Deferred revenue 21,654 9,216 20,873 Other accrued expenses 50,945 60,756 55,309 Other current liabilities 34,739 40,278 36,484 --------- --------- --------- Total current liabilities 172,044 173,398 181,509 Noncurrent liabilities: Long-term debt 281,820 186,810 186,563 Other noncurrent liabilities 24,733 24,311 21,578 --------- --------- --------- Total noncurrent liabilities 306,553 211,121 208,141 Stockholders' equity: Class A Stock, $.01 par value 8 8 8 Common Stock, $.01 par value 166 163 163 Additional paid-in capital 204,780 194,785 194,321 Accumulated earnings 142,584 130,643 128,965 Less shares held in treasury (36,812) (36,812) (36,812) Foreign currency translation adjustment (238) (140) (1,041) --------- --------- --------- Total stockholders' equity 310,488 288,647 285,604 --------- --------- --------- $ 789,085 $ 673,166 $ 675,254 ========= ========= =========
SEE ACCOMPANYING NOTES -2- SCHOLASTIC CORPORATION CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS (Unaudited) (Amounts in thousands)
Nine Months Ended -------------------------- February 28, February 29, 1997 1996 ------------ ------------ Net cash provided by/(used) in operating activities $ 19,094 $ (3,021) Cash flows from investing activities: Business acquisition-related payments (32,190) (19,790) Royalty advances paid (25,581) (14,615) Prepublication cost expenditures (21,619) (37,359) Additions to property, plant and equipment (20,613) (20,028) Preproduction cost expenditures (7,904) (4,403) --------- --------- Net cash used in investing activities (107,907) (96,195) Cash flows from financing activities: Borrowings under loan agreement and revolver 233,472 162,474 Principal paydowns on loan agreement and revolver (264,416) (177,572) Proceeds received from issuance of notes payable 123,903 0 Proceeds received from issuance of convertible debt 0 107,250 Borrowings under lines of credit 27,753 36,737 Principal paydowns on lines of credit (43,468) (36,533) Tax benefit realized from stock option transactions 5,254 2,776 Other, net 4,342 1,467 --------- --------- Net cash provided by financing activities 86,840 96,599 Effects of exchange rate changes on cash (57) 57 --------- --------- Net decrease in cash and cash equivalents (2,030) (2,560) Cash and cash equivalents at beginning of period 4,300 3,708 --------- --------- Cash and cash equivalents at end of period $ 2,270 $ 1,148 ========= ========= Supplemental information: Income taxes paid $ 25,445 $ 15,294 Interest paid $ 11,682 $ 7,912
SEE ACCOMPANYING NOTES -3- SCHOLASTIC CORPORATION NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Unaudited) 1. Basis of Presentation The accompanying consolidated condensed financial statements have not been audited, but reflect those adjustments consisting of normal recurring items which management considers necessary for a fair presentation of financial position, results of operations and cash flow. These financial statements should be read in conjunction with the consolidated financial statements and related notes in the 1996 Annual Report to shareholders. The business of Scholastic Corporation including its subsidiaries (the "Company") is the publication and sale of educational materials and its business cycle is closely correlated to the normal school year. The results of operations for the nine months ended February 28, 1997 and February 29, 1996 are not indicative of the results expected for the full year. Due to the seasonal fluctuations that occur, the prior year's February 29 balance sheet is included for comparative purposes. Certain prior year amounts have been reclassified in the accompanying consolidated condensed financial statements to conform to the current year presentation. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates and assumptions. 2. Long Term Debt The Company has a loan agreement (the "Loan Agreement") with certain banks which provides for revolving credit loans and letters of credit in an aggregate amount of up to $135.0 million, with a right, in certain circumstances, to increase such amount up to $160.0 million. The Loan Agreement expires on May 31, 2000. At February 28, 1997, the amount available of $135.0 million was reduced by letters of credit outstanding in the amount of $1.3 million, and the aggregate amount of borrowings outstanding was $34.0 million. The Company has a Revolving Loan Agreement (the "Revolver") with Sun Bank, National Association, which provides for revolving credit loans in an aggregate principal amount of up to $35.0 million. At February 28, 1997, the aggregate amount of borrowings outstanding was $9.1 million. On December 23, 1996, the Company issued $125.0 million of 7% Notes due 2003 (the "Notes"). The Notes are unsecured and unsubordinated obligations of the Company and will mature on December 15, 2003. The Notes are not redeemable prior to maturity. Interest on the Notes will be payable semi-annually on December 15 and June 15 of each year, commencing on June 15, 1997. The net proceeds (including accrued interest) from the issuance of the Notes were $123.9 million after deducting an underwriting discount and other related offering costs. The Company utilized the net proceeds primarily to repay amounts outstanding under the Loan Agreement. -4- On August 18, 1995, the Company sold $110.0 million of 5.0% Convertible Subordinated Debentures due August 15, 2005 (the "Debentures") under Regulation S and Rule 144A of the Securities Act of 1933. The Debentures are listed on the Luxembourg Stock Exchange and the portion sold under Rule 144A is designated for trading in the Portal system of the National Association of Securities Dealers, Inc. Interest on the Debentures is payable semi-annually on August 15 and February 15 of each year. The Debentures are redeemable at the option of the Company, in whole, but not in part, at any time on or after August 15, 1998 at 100% of the principal amount plus accrued interest. Each Debenture is convertible, at the holder's option, any time prior to maturity, into Common Stock of the Company at a conversion price of $76.86 per share. -5- SCHOLASTIC CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Results of Operations Revenues for the quarter ended February 28, 1997 decreased from $216.1 million to $210.7 million, or 2%, versus the comparable quarter of the prior year. Domestic book publishing revenues decreased $11.2 million, or 8%, principally due to (i) a decline in the retail trade channel sales of older Goosebumps(R) titles, the greatest portion of which affected January and February results, (ii) a reduction in revenues of $11.8 million (included in the special charge described below) reflecting increased reserves for anticipated book returns and (iii) a book club sales decrease as a result of a modest decrease in orders and revenue per order. These results were partially offset by increases in book fair revenues and trade sales of non-Goosebumps titles. International revenues increased by 18% versus the comparable quarter last year due to strong trade sales combined with the benefit of recent book distribution acquisitions by the United Kingdom subsidiary. Revenues for the nine months ended February 28, 1997 totaled $711.5 million, a 10% increase over revenue reported for the nine months ended February 29, 1996. As a percentage of revenue, cost of goods sold increased from 50.5% to 56.4% for the quarter and from 51.1% to 53.2% for the nine months ended February 28, 1997 versus the comparable periods in the prior year. For the quarter and the nine months ended February 28, 1997, 2.0% and 0.6%, respectively, of the increase is a result of a special charge recorded in the third quarter to increase the reserve for anticipated book returns. The remainder of the increase is a result of the Company's sales mix and increased prepublication cost amortization largely due to the Scholastic Literacy Place(R) program. Selling, general and administrative expense as a percentage of revenue increased from 40.0% to 49.2% for the quarter and from 38.6% to 40.9% for the nine months ended February 28, 1997 versus the comparable periods in the prior year. Of the increase for the quarter and the nine months ended February 28, 1997, 3.9% and 1.1%, respectively, was due to the special charge recorded in the third quarter. The remaining increase is largely a result of lower than anticipated revenues combined with planned increases in selling, general and administrative expenses. The third quarter ended February 28, 1997 resulted in an operating loss of $15.8 million compared to operating income in the corresponding quarter of the prior fiscal year of $17.1 million. The operating results for the quarter included the $13.0 million impact of special charges, primarily for an increase in the reserve for anticipated book returns based principally on a significant increase in returns during January and February. In addition, lower revenue combined with planned increases in selling, general and administrative expenses adversely affected margins and contributed to this operating loss. Operating income for the nine months ended February 28, 1997 decreased $26.5 million or 46% over the nine months ended February 29, 1996. The quarter ended February 28, 1997 resulted in a net loss of $12.5 million versus net income of $8.9 million in the comparable quarter in the prior year. Primary and fully diluted earnings per share decreased from $0.55 in the comparable quarter last year to a net loss per share of $0.78 (including a $0.50 per share impact for the third quarter special charge ). Net income for the nine months ended February 28, 1997 was $11.9 million versus $30.2 million in the comparable period last year. Primary and fully diluted earnings per share decreased to $0.72 from $1.87 primary and $1.86 fully diluted in the comparable nine month period in the prior year. -6- Liquidity and Capital Resources The Company had a net decrease in cash and cash equivalents for the nine months ended February 28, 1997 of $2.0 million, compared to a net decrease for the comparable period in the prior year of $2.6 million. Cash provided by financing and operating activities funded the net cash used in investing activities during the nine months ended February 28, 1997. For the nine months ended February 28, 1997 and February 29, 1996, net cash provided by financing activities was $86.8 million and $96.6 million, respectively. Financing activities consisted primarily of borrowings and paydowns under the Loan Agreement and Revolver, the issuance of the Notes in fiscal 1997 and the sale of the Debentures in fiscal 1996. Proceeds from the sale of Debentures, the issuance of the Notes and borrowings under the Loan Agreement as well as cash provided by operating activities have been the primary source of the Company's liquidity. Cash used in investing activities was $107.9 million and $96.2 million for the first nine months of fiscal 1997 and 1996, respectively. Investing activities primarily consisted of payments for business and trademark acquisitions, royalty advances, prepublication and preproduction cost expenditures, and payments for capital expenditures. Business and trademark acquisition payments totaled $32.2 million and $19.8 million for the first nine months of fiscal 1997 and 1996, respectively. Fiscal 1997 acquisitions include Lectorum Publications, Inc. on September 4, 1996, the United Kingdom subsidiary's acquisition of Red House Ltd. on January 22, 1997 and the Company's investment in Gallimard S. A. on October 16, 1996. Payments for royalty advances totaled $25.6 million and $14.6 million for the first nine months of fiscal 1997 and 1996, respectively. The $11.0 million increase in advance payments over the comparable period in the prior year was largely the result of an extended agreement entered into by the Company to publish Goosebumps. Prepublication cost expenditures totaled $21.6 million and $37.4 million for the first nine months of fiscal 1997 and 1996, respectively. The $15.8 million decrease in prepublication costs for the nine months ended February 28, 1997 over the comparable period in the prior year was largely due to higher investments by the Company during the prior period in its instructional publishing and technology based activities, primarily in the development of a literacy program. Cash used in other investing activities such as preproduction cost expenditures and payments for capital expenditures changed modestly from the first nine months of fiscal 1996. The Company believes its existing cash position, combined with funds generated from operations and funds available under the Loan Agreement and the Revolver, will be sufficient to finance its ongoing working capital requirements for the foreseeable future. -7- PART II - OTHER INFORMATION Items 1, 2, 3, 4 and 5 These items, which would be answered in the negative, have been omitted. Item 6. Exhibits and Reports on Form 8-K (a) Exhibits: Exhibit Number Description of Document 3(a) Amended and Restated Certificate of Incorporation of the Registrant.(1) (b) By-Laws of the Registrant.(2) 4(a) Amended and Restated Loan Agreement dated April 11, 1995 among the Registrant, Scholastic Inc., Citibank, N.A., as agent, Marine Midland Bank, Chase Manhattan Bank, N.A., The First National Bank of Boston and United Jersey Bank.(4) (b) Amendment to the Amended and Restated Loan Agreement dated May 1, 1996.(6) (c) Revolving Loan Agreement dated June 19, 1995 between the Registrant, Scholastic Inc. and Sun Bank, National Association.(3) (d) Amendment to the Revolving Loan Agreement dated August 14, 1996.(3) (e) Overdraft Facility dated June 1, 1992, as amended on September 12, 1994 between Scholastic Canada Ltd. and CIBC.(3) (f) Overdraft Facility dated June 24, 1993 between Scholastic Ltd. (formerly known as Scholastic Publications Ltd.) and Citibank, N.A.(3) (g) Overdraft Facility dated May 14, 1992 as amended on November 2, 1992, between Scholastic Ltd. (formerly known as Scholastic Publications Ltd.) and Midland Bank.(3) (h) Overdraft Facility dated April 20, 1993 between Ashton Scholastic Ltd. and ANZ Banking Group Ltd.(3) (i) Overdraft Facility dated February 12, 1993, as amended on January 31, 1995 between Scholastic Australia Pty. Ltd. (formerly known as Ashton Scholastic Pty. Ltd.) and National Australia Bank Ltd.(3) (j) Indenture dated August 15, 1995, relating to $110 million of 5% Convertible Subordinated Debentures due August 15, 2005 issued by the Registrant.(5) (k) Indenture dated December 15, 1996, relating to $125 million of 7% Notes due December 15, 2003 issued by the Registrant.(7) 11 Computation of Net Income per Class A, Common and Class A Share and Common Share Equivalents. (b) Reports on Form 8-K. - None. - ------------ Footnotes: (1) Incorporated by reference to the Company's Registration Statement on Form S-8 (Registration No. 33-46338) as filed with the Commission on March 12, 1992. (2) Incorporated by reference to the Company's Registration Statement on Form S-1(Registration No. 33-45022) as filed with the Commission on January 10, 1992 (the "1992 Registration Statement"). (3) Such long-term debt does not individually amount to more than 10% of the total assets of the subsidiaries on a Registrant and its consolidated basis. Accordingly, pursuant to Item 601(b)(4)(iii) of Regulation S-K, such instrument is not filed herewith. The Registrant hereby agrees to furnish a copy of any such instrument to the Securities and Exchange Commission upon request. (4) Incorporated by reference to the Company's Form 10-Q for the quarter ended February 28, 1995 as filed with the Commission on April 13, 1995 (File No. 0-19860). (5) Incorporated by reference to the Company's Annual Report on Form 10-K as filed with the Commission on August 28, 1995 ( File No. 0-19860). (6) Incorporated by reference to the Company's Annual Report on Form 10-K as filed with the Commission on August 28, 1996 (File No. 0-19860). (7) Incorporated by reference to the Company's Registration Statement on Form S-3 (Registration No. 333-17365) as filed with the Commission on December 11, 1996. -8- SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Scholastic Corporation (Registrant) Date: April 14, 1997 /s/ Richard Robinson Chairman of the Board, President, Chief Executive Officer & Director Date: April 14, 1997 /s/ Kevin J. McEnery Executive Vice President and Chief Financial Officer -9-


                                   EXHIBIT 11

                             SCHOLASTIC CORPORATION
        COMPUTATION OF NET INCOME (LOSS) PER CLASS A, COMMON AND CLASS A
                       SHARE AND COMMON SHARE EQUIVALENTS
             (Amounts in thousands except shares and per share data)

Three Months Ended Nine Months Ended --------------------------- -------------------------- February 28, February 29, February 28, February 29, 1997 1996 1997 1996 ------------ ------------ ------------ ------------ (Unaudited) (Unaudited) Net income (loss) used for primary earnings per share $ (12,538) $ 8,889 $ 11,941 $ 30,219 Net interest savings from assumed conversion of Convertible Subordinated Debentures 0 853 2,558 1,847 ---------- ---------- ---------- ---------- Net income (loss) used for fully diluted earnings per share $ (12,538) $ 9,742 $ 14,499 $ 32,066 ========== ========== ========== ========== Primary: Weighted average Class A and Common Shares outstanding 16,088,377 15,830,313 15,972,576 15,765,778 Common Share equivalents arising from outstanding options computed on the treasury stock method 0 440,650 513,928 376,722 ---------- ---------- ---------- ---------- Primary Class A, Common and Class A Share and Common Share Equivalents outstanding 16,088,377 16,270,963 16,486,505 16,142,500 Fully Diluted: Additional dilutive effect of outstanding options computed on the treasury stock method 0 0 0 47,359 Assumed conversion of Convertible Subordinated Debentures 0 1,431,174 1,452,045 1,033,625 ---------- ---------- ---------- ---------- Fully diluted Class A, Common and Class A Share and Common Share Equivalents outstanding 16,088,377 17,702,137 17,938,550 17,223,484 ========== ========== ========== ========== Primary earnings (loss) per share $ (0.78) $ 0.55 $ 0.72 $ 1.87 Fully diluted earnings (loss) per share $ (0.78) $ 0.55 $ 0.72 $ 1.86
 


5 1,000 YEAR 9-MOS MAY-31-1996 MAY-31-1997 MAY-31-1996 FEB-28-1997 4,300 2,270 0 0 127,553 112,971 9,163 8,536 180,937 230,084 350,480 399,992 146,155 169,296 32,018 40,272 673,166 789,085 173,398 172,044 110,000 235,000 163 166 0 0 0 0 288,484 310,322 673,166 789,085 928,599 711,491 928,599 711,491 466,030 378,361 833,406 669,204 37,358 11,693 9,565 8,810 11,170 12,027 46,665 18,567 14,768 6,626 31,897 11,941 0 0 0 0 0 0 31,897 11,941 1.97 0.72 1.97 0.72