United States
Securities and Exchange Commission
Washington, D.C. 20549
Form 10-K
Annual Report pursuant to section 13 or 15(d) of
the
Securities Exchange Act of 1934
For the fiscal year ended May 31, 2005 | Commission File No. 000-19860
Scholastic Corporation
(Exact name of Registrant as specified in its charter)
|
|
|
Delaware |
|
13-3385513 |
(State
or other jurisdiction of |
|
(IRS Employer Identification No.) |
|
|
|
557 Broadway, New York, New York |
|
10012 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (212) 343-6100
Securities Registered Pursuant to Section 12(b) of the Act:
NONE
Securities Registered Pursuant to Section 12(g) of the Act:
|
|
|
Title of class |
|
Name of Each Exchange on Which Registered |
|
|
|
Common Stock, $0.01 par value |
|
The NASDAQ Stock Market |
|
|
|
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes x No o
The aggregate market value of the Common Stock, par value $0.01, held by non-affiliates as November 30, 2004, was approximately $1,001,610,000. As of such date, non-affiliates held no shares of the Class A Stock, $0.01 par value. There is no active market for the Class A Stock.
The number of shares outstanding of each class of the Registrants voting stock as of July 22, 2005 was as follows: 39,194,645 shares of Common Stock and 1,656,200 shares of Class A Stock.
Documents Incorporated By Reference
Part III incorporates certain information by reference from the Registrants definitive proxy statement for the Annual Meeting of Stockholders to be held September 21, 2005.
Table of Contents
|
|
Business |
|
Overview |
|
Scholastic Corporation (the Corporation and together with its subsidiaries, Scholastic or the Company) is a global childrens publishing and media company. The Company is the worlds largest publisher and distributor of childrens books. Scholastic creates quality educational and entertaining materials and products for use in school and at home, including childrens books, textbooks, magazines, technology-based products, teacher materials, television programming, film, videos and toys. The Company distributes its products and services through a variety of channels, including school-based book clubs, school-based book fairs, school-based and direct-to-home continuity programs, retail stores, schools, libraries, the internet and television networks. The Companys website, scholastic.com, is a leading site for teachers, classrooms and parents, and an award-winning destination for children. The Company is the leading operator in the United States of direct-to-home book clubs primarily serving children age five and under, and the leading print and on-line publisher of childrens reference and non-fiction products sold primarily to United States school libraries. Internationally, Scholastic has long-established operations in Canada, the United Kingdom, Australia, New Zealand and, through its wholly owned subsidiary, Grolier Incorporated (Grolier), Southeast Asia and also has newer operations in Argentina, China, India, Ireland and Mexico.
During its 85 years of operation, Scholastic has emphasized quality products and a dedication to learning. Scholastic Corporation was incorporated under the laws of Delaware in 1986 and, through predecessor entities, has been in business since 1920. Grolier, through its predecessor entities, has been in business since 1895.
|
Operating Segments |
|
The Company categorizes its businesses into four operating segments: Childrens Book Publishing and Distribution; Educational Publishing; Media, Licensing and Advertising (which collectively represent the Companys domestic operations); and International. This classification reflects the nature of products and services consistent with the method by which the Companys chief operating decision-maker assesses operating performance and allocates resources. Revenues and operating margin related to a segments products sold or services rendered through another segments distribution channel are reallocated to the segment originating the products or services. During the three-year period ended May 31, 2005, Scholastics revenues have grown at an average annual compounded rate of 2.8%. The following table sets forth revenues by operating segment for the three fiscal years ended May 31:
|
|
|
|
|||||||
|
|
(Amounts in millions) |
|
|||||||
|
|
|
|
|
|
|
|
|||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
|
|
|
|
|
|
|
|
|||
Childrens Book Publishing and Distribution |
|
$ |
1,152.5 |
|
$ |
1,358.6 |
|
$ |
1,189.9 |
|
Educational Publishing |
|
|
404.6 |
|
|
369.1 |
|
|
325.9 |
|
Media, Licensing and Advertising |
|
|
133.1 |
|
|
136.4 |
|
|
123.5 |
|
International |
|
|
389.7 |
|
|
369.7 |
|
|
319.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,079.9 |
|
$ |
2,233.8 |
|
$ |
1,958.3 |
|
|
|
|
|
|
|
|
|
|
|
|
Additional financial information covering the Companys operating segments is included in Note 2 of Notes to Consolidated Financial Statements in Item 8, Consolidated Financial Statements and Supplementary Data, which is incorporated herein by reference.
C H I L D R E N S B O O K P
U B L I S H I N G A N D D I S T R I B U T I O N
(55.4% of fiscal 2005
revenues)
General
The Companys Childrens Book Publishing and Distribution segment
includes the publication and distribution of childrens books in the United
States
1
through school-based book clubs and book fairs, school-based and direct-to-home continuity programs and the trade channel.
The Company is the largest publisher and distributor of childrens books and is the largest operator of school-based book clubs and school-based book fairs in the United States. The Company is also a leading publisher of childrens books distributed through the trade channel and the leading distributor in the United States of childrens books through direct-to-home continuity programs primarily for children ages five and younger. In fiscal 2005, the Company distributed in excess of 350 million childrens books in the United States.
Scholastic offers a broad range of quality childrens literature. Many of the Companys books have received awards for excellence in childrens literature, including the Caldecott and Newbery Awards.
The Company obtains titles for sale through its distribution channels from three principal sources. The first source for titles is the Companys publication of books written under exclusive publication agreements with authors, book packagers or other media companies. Scholastic generally owns the rights to sell these titles in all United States channels of distribution. Scholastics second source of titles is licenses to publish books exclusively in specified channels of distribution, including reprints of books originally published by other publishers, for which the Company acquires rights to sell in the school market, and licenses to publish books for exclusive sale in direct-to-home continuity programs. The third source of titles is the Companys purchase of finished books from other publishers to be sold in the school market.
School-Based Book Clubs
Scholastic
founded its first school-based book club in 1948. The Companys school-based
book clubs include: Firefly®,
serving pre-kindergarten (pre-K) and kindergarten (K) students; SeeSaw®, serving
students
grades K to 1; Lucky®,
serving students grades 2 to 3; Arrow®,
serving students grades 4 to
6; TAB®, serving students grades 7
to 12; three Trumpet® clubs,
serving students pre-K to grade 6; three Troll®/Carnival®
clubs, serving students K to grade 6; Honeybee®,
serving children ages 11/2 to
4; and Club Leo, which provides
Spanish language offers to students pre-K to grade 8. In addition to its
regular offers, the Company creates special theme-based offers targeted to
different grade levels during the year, such as holiday offers, science offers,
curriculum offers and teen offers.
The Company mails promotional materials containing order forms to teachers in the vast majority of the pre-K to grade 8 classrooms in the United States. Teachers who wish to participate in a school-based book club distribute the order forms to their students, who may choose from generally 75 or more selections at substantial reductions from list prices. The teacher consolidates the students orders and forwards them to the Company by phone, fax, mail or the internet. In fiscal 2005, orders through the internet accounted for approximately 40% of total book club orders. The orders are then shipped to the teacher for distribution to the students. Teachers who participate in the book clubs receive bonus points for use by their school, which may be redeemed for the purchase of additional books and other items for their classrooms.
School-Based Book Fairs
Scholastic
entered the school-based book fair business in 1981. Since that date, the
Company has grown this business by expanding into new markets, including
through selected acquisitions, and by increasing its business in existing
markets by reaching new school customers, holding more fairs per year at its
existing school customers and growing revenue on a per fair basis. The Company
is the leading operator of school-based book fairs in the United States.
Book fairs are generally week-long events conducted on school premises, operated by school librarians and/or parent-teacher organizations. Book fair events provide children with access to hundreds of titles and allow them to
2
purchase books and other select products at the school. Although the Company provides the school with the books and book display cases, the school itself conducts the book fair. The Company believes that the primary motivation for schools sponsoring fairs is to make quality books available to their students at reasonable prices in order to stimulate interest in reading. In addition, the school retains a portion of the book fair revenues, which can then be used to purchase books, supplies and equipment for the school.
The Company operates school-based book fairs in all 50 states under the name Scholastic Book Fairs ®. Books and display cases are delivered to schools from the Companys warehouses principally by a fleet of leased vehicles. Sales and customer service functions are performed from regional sales offices, supported by field representatives. The Company believes that its competitive advantages in the book fair business include the strength of the relationship between its sales representatives and schools, broad geographic coverage, quality customer service and breadth of product selection. Over 90% of the schools that sponsored a Scholastic book fair in fiscal 2004 sponsored a Scholastic book fair again in fiscal 2005.
Continuity Programs
The Company
operates continuity programs whereby children and their families generally
place a single order and receive more than one shipment of books. Continuity
programs are promoted through (i) direct-to-home offers, primarily through
direct mail, print, telemarketing and on-line advertisements, and (ii) offers
in school-based book clubs. The Companys direct-to-home continuity business is
the leading direct-to-home seller of childrens books primarily serving
children age five and under. In fiscal 2005, the Companys direct-to-home
continuity business included Scholastic publishing properties, such as Clifford & Company, Nick Jr., Scooby Doo,
Scholastic At Home Phonics and
The New Book of Knowledge® encyclopedia,
as well as licensed programs, such as Disney
Book Club and Dr. Seuss
Beginning Readers Program. Continuity
programs offered primarily through Scholastics school-based book clubs include
Spy University, Clifford The Big Red Dog®, Nick Zone, Scooby Doo, Spy Fiction®
and
How to Survive®.
Trade
Scholastic is
one of the leading sellers of childrens books through bookstores and mass
merchandisers in the United States. The Company maintains over 6,000 titles for
trade distribution. Scholastics original publications include Harry Potter®, Captain
Underpants®, Clifford The Big Red Dog®, Geronimo Stilton®,
Goosebumps®, I Spy, and Maya and Miguel and licensed properties such as Care
Bears®, Star Wars® and Shrek 2®. In addition, the
Companys Klutz imprint is a publisher and creator of books plus products for
children.
The Companys trade sales organization focuses on marketing and selling Scholastics publishing properties to book stores, mass merchandisers, specialty sales outlets and other book retailers. Scholastic bestsellers during fiscal 2005 included books from the Harry Potter, Clifford The Big Red Dog, I Spy, Goosebumps and Captain Underpants series and individual titles, such as Dragon Rider and Chasing Vermeer.
E D U C A T I O N A L P U B L I S H I N G
(19.5% of fiscal 2005 revenues)
General
The Companys Educational Publishing segment includes
the publication and distribution to schools and libraries of educational
technology products, curriculum materials, classroom magazines and print and
on-line reference and non-fiction products for grades pre-K to 12 in the United
States.
The Company is a leading provider of educational technology products and reading materials for schools and libraries. Scholastic has been providing quality innovative educational materials to schools and libraries since it began publishing classroom magazines in the 1920s. The Company added supplementary books and texts to its product line in the 1960s, professional books for
3
teachers in the 1980s and early childhood products and core curriculum materials in the 1990s. In 1996, the Company strengthened its Spanish language offerings through the acquisition of Lectorum Publications, Inc., the largest Spanish language book distributor to schools and libraries in the United States. As a result of the acquisition of Grolier in June 2000, the Company is the leading print and on-line publisher of childrens reference and non-fiction products sold primarily to school libraries in the United States. The Company markets and sells its Educational Publishing products through a combination of field representatives, direct mail, telemarketing and the internet.
Curriculum Publishing and Teaching Resources
Scholastics
curriculum publishing and teaching resources operations develop and distribute
instructional materials directly to schools in the United States, primarily
purchased through school and district budgets. These operations include reading
improvement programs, individual paperbacks and collections and professional
books designed for, and generally purchased by, teachers. The Companys
subsidiary, Tom Snyder Productions, Inc., is a leading developer and publisher
of interactive educational software.
The Company focuses its supplemental and core curriculum publishing efforts on reading improvement materials and the effective use of technology to support learning. Scholastics reading improvement programs are led by READ 180®, a technology-based reading intervention program for students in grades 4 to 12 reading at least two years below grade level, and other technology-based products such as Wiggleworks®, which assists in teaching reading to students, and Scholastic Reading Counts!, which encourages reading through a school-managed incentive program. New products to be released in fiscal 2006 include Scholastic ZIP ZOOM for grades K-3, which supports beginning reading skills for English language learners, and FASTT Math, a technology-based program to improve math fluency developed with the creator of READ 180.
The teaching resources group publishes professional books designed for and generally purchased by teachers and distributes individual paperbacks and collections to schools and school districts. In addition, the Company provides paperbacks and collections to literacy organizations. The Company operates an on-line Teacher Store, which provides professional books and other educational materials to schools and teachers. Scholastic.com is a leading website for teachers and classrooms, offering multimedia teaching units, lesson plans, teaching tools and on-line activities.
Classroom Magazines
Scholastic is
a leading publisher of classroom magazines. Teachers in grades K to 12 use these
magazines as supplementary educational materials. The Companys 32 classroom
magazines supplement a schools formal learning program by bringing subjects of
current interest into the classroom. The magazines are designed to encourage
students to read and also to cover diverse subjects, including English,
reading, literature, math, science, current events, social studies and foreign
languages. The most well known of the Companys domestic magazines are Scholastic News® and Junior
Scholastic®.
Scholastics classroom magazine circulation in the United States in fiscal 2005 was more than 8.3 million, with approximately two-thirds of the circulation in grades K to 6. In fiscal 2005, teachers in approximately 60% of the elementary schools and in approximately 70% of the secondary schools in the United States used the Companys classroom magazines. The various classroom magazines are distributed either on a weekly, biweekly or monthly basis during the school year and are supplemented by timely materials featured on scholastic.com.
The majority of the magazines purchased are paid for with school or district funds, with teachers or students paying for the balance. Circulation revenue accounted for substantially all of the classroom magazine revenues in fiscal 2005.
4
Library Publishing
Scholastic is
a leading publisher of quality childrens reference and non-fiction products
and encyclopedias sold primarily to schools and libraries in the United States.
Products include Encyclopedia Americana®,
The New Book of Knowledge® and
Cumbre, a Spanish language
encyclopedia, as well as reference materials published under the Grolier® name.
Grolier Online® provides subscriptions to reference databases for
schools and libraries. The Companys products also include non-fiction books
published in the United States under the imprints Childrens Press® and
Franklin Watts®.
M E D I A , L I C E N S I N G A N D A D V E R
T I S I N G
(6.4% of fiscal 2005 revenues)
General
The Companys Media, Licensing and Advertising segment
includes the production and/or distribution of software in the United States,
the production and/or distribution primarily by and through the Companys
subsidiary, Scholastic Entertainment Inc. (SEI), of programming (including
childrens television programming, videos, DVDs and feature films) and
consumer products (including promotional activities and non-book merchandise),
and advertising revenue, including sponsorship programs.
Production and Distribution
Through SEI,
Soup2Nuts Inc. (S2N) and the Weston Woods Studio, the Company creates and
produces television programming, videos, DVDs, feature films, and branded
websites. SEI builds consumer awareness and value for the Companys publishing
franchises by creating family-focused programming that form the basis for
global branding campaigns. SEI generates revenue by exploiting programming
assets globally across multiple media formats and by developing and executing
brand-marketing campaigns.
SEI has built a television library of over 350 half-hour productions, including: Clifford The Big Red Dog®, Cliffords Puppy Days, Maya & Miguel, The Magic School Bus®, I Spy, Goosebumps®, Animorphs®, Dear America® and The Baby-sitters Club®. These series have been sold in the United States and internationally in various media formats. SEI has produced 25 episodes of Cliffords Puppy Days, an animated spin-off of the award-winning Clifford The Big Red Dog series, and in fiscal 2005 commenced production of 14 additional episodes. In fiscal 2005, SEI also produced 35 episodes of a new original animated series, Maya & Miguel, and commenced production of 30 additional episodes. In fiscal 2004, SEI produced Cliffords Really Big Movie, a feature length film.
S2N, an award-winning producer of animated television and web programming, has produced over 80 half-hour episodes of television programming, including animated shows, such as OGrady and Time Warp Trio.
Weston Woods Studios creates audiovisual adaptations of classic childrens picture books, such as Where the Wild Things Are, Chrysanthemum and Make Way for Ducklings, that are initially produced for the school and library market as a supplemental educational resource. SEI has repackaged 27 titles for sale to the consumer market under the Scholastic Video Collection banner. Weston Woods Studios has received numerous awards, including five Andrew Carnegie Medals for Excellence in Childrens Video and an Academy Award nomination.
Brand Marketing and Consumer Products
SEI creates
and develops award-winning global branding campaigns for Scholastic properties
in order to extend and strengthen Scholastics consumer connection with
parents, children and teachers. In fiscal 2005, SEI launched a comprehensive
brand marketing campaign in conjunction with the premiere of Maya & Miguel, including consumer
products and publishing extensions, such as television tie-in books.
In addition to licensing rights for consumer products, SEI designs, manufactures and distributes consumer products primarily based on Scholastics literary properties, such as a line of upscale plush toys and wooden puzzles based on
5
Clifford The Big Red Dog®, The Magic School Bus®, The Real Mother Goose, No David! and Dear Mrs. LaRue. The products are available through independent toy/gift stores, specialty chains, department stores, mail order catalogs and bookstores, as well as through Scholastics school-based book clubs, school-based book fairs and continuity programs.
Consumer Software
Scholastic
distributes original and licensed consumer software, handheld and console
products and accessories and DVDs for grades K to 8 through its school-based
software clubs, school-based book clubs, school-based book fairs and continuity
programs, as well as the school-based library/teacher market and the trade
market. The Company acquires software and multi-media products for distribution
in all of these channels through a combination of licensing, purchases of
product from software publishers and internal development. Scholastics
school-based software clubs are marketed in the same manner as its school-based
book clubs. The Companys CD-ROM titles include the award-winning series I Spy, Clifford® and
Math Missions. The Company and Fisher-Price are developing interactive
educational products to be launched in the fall of 2005, including the Read with Me DVD! learning system.
Advertising
Certain of the
Companys magazine properties generate advertising revenues as their primary
source of revenue, including Instructor®,
Scholastic Administrator, Instructor New Teacher, Scholastic Early Childhood Today and Coach and
Athletic Director, which are
directed to teachers and education professionals and are distributed during the
academic year. Total circulation for these magazines was approximately 500,000
in fiscal 2005. Subscriptions for these magazines are solicited primarily by
direct mail. Scholastic Parent and Child®
magazine, which is directed at parents and distributed through schools
and childcare programs, had circulation of approximately 1.2 million in fiscal
2005. These magazines carry paid advertising, advertising for Scholastics
other products and paid advertising for clients that sponsor customized
programs.
Other
Also included
in this segment are: Scholastic In-School Marketing, which develops sponsored
educational materials and supplementary classroom programs in partnership with
corporations, government agencies and nonprofit organizations; Back to Basics
Toys®, acquired in fiscal 2004, a direct-to-home catalog business
specializing in childrens toys; and Quality Education Data, which develops and
markets databases and provides research and analysis focused on teachers, schools
and education.
I N T E R N A T I O N A L
(18.7% of fiscal 2005 revenues)
General
The International segment includes the
publication and distribution of products and services outside the United States
by the Companys international operations, and its export and foreign rights
businesses.
Scholastic has long-established operations in Canada, the United Kingdom, Australia, New Zealand and Southeast Asia and also has newer operations in Argentina, China, India, Ireland and Mexico. Scholastics operations in Canada, the United Kingdom and Australia generally mirror its United States business model. Each of these international operations has original trade and educational publishing programs, distributes childrens books, software and other materials through school-based book clubs, school-based book fairs, trade channels and direct-to-home continuity programs, distributes magazines and offers on-line services. Each of these operations has established its own export and foreign rights licensing programs and is a licensee of book tie-ins for major media properties. Original books published by each of these operations have received awards of excellence in childrens literature. In Southeast Asia, the Company primarily publishes and distributes reference products and provides services, generally under the Grolier name.
6
Canada
Scholastic
Canada, founded in 1957, is a leading publisher and distributor of English and
French language childrens books, is the largest school-based book club and
school-based book fair operator in Canada and is one of the leading suppliers
of original or licensed childrens books to the Canadian trade market. Since
1965, Scholastic Canada has produced quality Canadian-authored books and
educational materials. Grolier Canada is a leading operator of direct-to-home
continuity programs in Canada.
United Kingdom
Scholastic UK,
founded in 1964, is the largest school-based book club and school-based book
fair operator and a leading childrens publisher in the United Kingdom.
Scholastic UK also publishes magazines for teachers and supplemental
educational materials, including professional books. Grolier UK is a leading
operator of direct-to-home continuity programs in the United Kingdom.
In fiscal 2003, the Company entered into a joint venture with The Book People Ltd. (together with its affiliates, The Book People), a direct marketer of books in the United Kingdom, to distribute books to the home under the Red House® name and through schools under the School Link name.
Australia
Scholastic
Australia, founded in 1968, is the leading publisher and distributor of
childrens educational materials in Australia and has the largest school-based
book club and book fair operation in the country, reaching approximately 90% of
the countrys primary schools.
New Zealand
Scholastic New
Zealand, founded in 1964, is the largest childrens book publisher and the
leading book distributor to schools in New Zealand. Through its school-based
book clubs and book fairs, Scholastic New Zealand reaches approximately 90% of
the countrys primary schools.
Asia
The Companys
Asia operations primarily sell English language reference materials and local
language product through a network of over 1,500 independent door-to-door sales
representatives in India, Indonesia, Malaysia, the Philippines, Singapore,
Taiwan and Thailand. In India, the Company also operates school-based book
clubs and book fairs and publishes original titles in the English and Hindi
languages. In the Philippines, the Company also operates school-based book
fairs, and in Malaysia, the Company operates school-based book clubs and
continuity programs.
Latin America
In Latin
America, the Company has operations in Mexico, Argentina and Puerto Rico. These
businesses principally distribute books and educational material published by
Scholastic, as well as merchandise from other publishers, through school-based
book clubs and book fairs. In Puerto Rico, Scholastic distributes Spanish language
reference materials through a network of independent door-to-door sales
representatives.
Foreign Rights and Export
The Company
licenses the foreign-language rights to selected Scholastic titles to other
publishing companies around the world in over 40 languages. The Companys
export business sells Scholastic books and products in regions of the world not
otherwise serviced by Scholastic subsidiaries.
7
M A N U F A C T U R I N G A N D D I S T R I B U T I O N
The Companys
books, magazines, software and other materials and products are manufactured by
third parties under contracts entered into through arms-length negotiations or
competitive bidding. As appropriate, the Company enters into multi-year
agreements that guarantee specified volume in exchange for favorable pricing
terms. Paper is purchased from third party sources. The Company does not
anticipate any difficulty in continuing to satisfy its manufacturing and paper
requirements.
In the United States, the Company mainly processes and fulfills school-based book club, trade, curriculum publishing, reference and non-fiction products and export orders from its primary warehouse and distribution facility in Jefferson City, Missouri. Magazine orders are processed at the Jefferson City facility and are shipped directly from printers. In fiscal 2003, the Company acquired a distribution facility in Maumelle, Arkansas (the Maumelle Facility), which serves as the Companys primary packaging and fulfillment center for its continuity programs. In connection with its trade business, the Company generally outsources certain services, including invoicing, billing, returns processing and collection services, and also ships product directly from printers to customers. School-based book fair orders are fulfilled through a network of warehouses across the country. The Companys international school-based book club, school-based book fair, trade, continuity businesses and educational operations use similar distribution systems.
S E A S O N A L I T Y
The Companys
school-based book clubs, school-based book fairs and most of its magazines
operate on a school-year basis. Therefore, the Companys business is highly
seasonal. As a consequence, the Companys revenues in the first and third
quarters of the fiscal year generally are lower than its revenues in the other
two fiscal quarters. Typically, school-based book club and book fair revenues
are greatest in the second quarter of the fiscal year, while revenues from the
sale of instructional materials are the highest in the first quarter. The
Company experiences a substantial loss from operations in the first quarter of
each fiscal year.
C O M P E T I T I O N
The markets
for childrens educational and entertainment materials are highly competitive.
Competition is based on the quality and range of materials made available,
price, promotion, customer service and distribution channels. Competitors
include numerous other book, textbook, library, reference material and
supplementary text publishers, distributors and other resellers (including over
the Internet) of childrens books and other educational materials, national
publishers of classroom and professional magazines with substantial
circulation, numerous producers of television, video and film programming (many
of which are substantially larger than the Company), television networks and
cable networks, publishers of computer software and distributors of products
and services on the Internet. In the United States, competitors also include
regional and local school-based book fair operators, including bookstores.
Competition may increase to the extent that other entities enter the market and
to the extent that current competitors or new competitors develop and introduce
new materials that compete directly with the products distributed by the
Company or develop or expand competitive sales channels.
8
C O P Y R I G H T A N D T R A D E M A R K S
SCHOLASTIC is
a registered trademark in the United States and in a number of countries where
the Company conducts business. Scholastic Inc., the Corporations principal
operating subsidiary in the United States, has registered and/or has pending
applications to register in the United States its trademarks for the names of
each of its domestic book clubs, the titles of its magazines and the names of
all its core curriculum programs. The Corporations international subsidiaries
have also registered trademarks in the name of Scholastic Inc. for the names of
their respective book clubs and magazines in their respective countries.
Although individual book titles are not subject to trademark protection,
Scholastic Inc. has registered and/or has pending applications to register
trademarks in the United States and in a number of countries for the names of
certain series of books and consumer products, such as The Magic School Bus and Clifford The Big Red Dog. GROLIER is a
registered trademark in the United States and a number of countries where the
Company conducts business. All of the Companys publications, including books,
magazines and software, are subject to copyright protection. Where applicable,
the Company consistently files copyright registrations for its magazines, books
and software in the name of Scholastic Inc. or one of its subsidiaries.
Copyrights and trademarks are vigorously defended by the Company, and as
necessary, outside counsel may be retained to assist in such protection.
E M P L O Y E E S
At May 31,
2005, the Company employed approximately 7,300 people in full-time jobs and
1,000 people in part-time jobs in the United States and approximately 2,500
additional people internationally. The number of part-time employees fluctuates
during the year because significant portions of the Companys business are
closely correlated with the school year. The Company believes that relations
with its employees are good.
9
Executive Officers
Each of the following
individuals serves as an executive officer of Scholastic until the first
meeting of the Corporations Board of Directors following the Annual Meeting of
Stockholders of Scholastic Corporation in September 2005 and until their
successors have been elected or appointed and qualified or until such officers
earlier resignation or removal.
|
|
|
|
|
|
|
|
|
|
Name |
Age |
|
Employed by |
Position(s) for Past Five Years |
|
|
|
|
|
Richard Robinson |
68 |
|
1962 |
Chairman of the Board (since 1982), President (since1974) and Chief Executive Officer (since 1975). |
|
|
|
|
|
Mary A. Winston |
43 |
|
2004 |
Executive Vice President and Chief Financial Officer (since 2004). Prior to joining the Company, Vice President and Controller (20032004) and Vice President and Treasurer (20022003) of Visteon Corporation, a global automotive supplier; and between 1995 and 2002, various senior financial management roles at Pfizer and Warner-Lambert, which merged in June 2000, including Vice President, Global Financial Operations for the pharmaceutical business (20002002) and Vice President, Finance and Administration (19982000). |
|
|
|
|
|
Deborah A. Forte |
51 |
|
1983 |
Executive Vice President (since 1996), President, Scholastic Entertainment Inc. (since 2001) and Division Head, Scholastic Entertainment Inc. (19952001). |
|
|
|
|
|
Lisa Holton |
43 |
|
2005 |
Executive Vice President and President, Book Fairs and Trade (since 2005). Prior to joining the Company, Senior Vice President, Publisher, Global Disney Childrens Books (20012005) and Vice President and Group Publisher of Disney Childrens Books(19992001). |
|
|
|
|
|
Linda B. Keene |
53 |
|
2004 |
Executive Vice President, Marketing (since 2004); and prior to joining the Company, a director of Scholastic Corporation (19992004), principal of Waterford Marketing Group, an independent consulting agency for marketing and organizational issues(20012004), and Vice President of Market Development for American Express Financial Advisors (19942001). |
|
|
|
|
|
Margery W. Mayer |
53 |
|
1990 |
Executive Vice President (since 1990), President, Scholastic Education (since 2002) and Executive Vice President, Learning Ventures (19982002). |
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
Name |
Age |
|
Employed by |
Position(s) for Past Five Years |
|
|
|
|
|
Judith A. Newman |
47 |
|
1993 |
Executive Vice President (since 2005) and President, Book Clubs and Scholastic At Home (since 2004), and Senior Vice President (19972005), Book Clubs (19972004). |
|
|
|
|
|
Seth Radwell |
42 |
|
2005 |
Executive Vice President and President, e-Scholastic (since 2005). Prior to joining the Company, President, Marketing & Editorial Group, Bookspan (20022005); and Chief Executive Officer and President, Doubleday Interactive (19992001). |
|
|
|
|
|
Hugh Roome |
53 |
|
1991 |
Executive Vice President (since 1996), President, International Group (since 2001), Executive Vice President, International (2000-2001) and Executive Vice President, Magazine Group (1996-2000). |
|
|
|
|
|
Charles B. Deull |
45 |
|
1995 |
Senior Vice President (since 1995), General Counsel (since 1999), Senior Vice President, Legal and Business Affairs (19951999) and Corporate Secretary (since 1996). |
|
|
|
|
|
Ernest B. Fleishman |
68 |
|
1989 |
Senior Vice President, Education and Corporate Relations (since 1989). |
|
|
|
|
|
Beth Ford |
41 |
|
2000 |
Senior Vice President, Global Operations and Information Technology (since 2002), Senior Vice President, Global Operations (20002002); and prior to joining the Company, Director, Supply Chain at Pepsi Bottling Group/Pepsico (19972000). |
|
|
|
|
|
Karen A. Maloney |
48 |
|
1997 |
Senior Vice President, Corporate Finance and Chief Accounting Officer (since 2004); Vice President and Corporate Controller (1998-2004). |
|
|
|
|
|
Heather J. Myers |
40 |
|
2003 |
Senior Vice President, Strategic Planning & Business Development (since 2003). Prior to joining the Company, Independent Media & Entertainment Consultant (20022003); and from 19952001, various positions at Vivendi Universal (formerly Seagram Company Ltd.), including Executive Vice President/ General Manager, Universal Global e, Universal Music Group (19992001). |
|
|
|
|
|
11
|
Available Information |
|
The Corporations annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and any amendments to those reports are accessible at the Investor Relations portion of its website, www.scholastic.com, by clicking on the SEC Filings tab and are available, without charge, as soon as reasonably practicable after such reports are electronically filed or furnished to the Securities and Exchange Commission (SEC). The Company also posts on the Calendar and Presentations portion of its website the dates of its upcoming financial press releases, telephonic investor calls and investor presentations at least five days prior to the event. The Companys investor calls are open to the public and remain available through the Companys website for at least one year thereafter.
|
|
Properties |
The Company maintains its principal offices in the metropolitan New York area, where it leases approximately 600,000 square feet of space. The Company also owns or leases approximately 1.6 million square feet of office and warehouse space for its primary warehouse and distribution facility located in the Jefferson City, Missouri area. In addition, the Company owns or leases approximately 2.7 million square feet of office and warehouse space in over 80 facilities in the United States, principally for Scholastic Book Fairs.
In fiscal 2003, the Company acquired the Maumelle Facility consisting of a 500,000 square foot main floor and a 246,000 square foot mezzanine. This facility serves as the Companys primary packaging and fulfillment center for its continuity programs.
Additionally, the Company owns or leases approximately 1.7 million square feet of office and warehouse space in over 100 facilities in Canada, the United Kingdom, Australia, New Zealand, Southeast Asia and elsewhere around the world for its international businesses.
The Company considers its properties adequate for its current needs. With respect to the Companys leased properties, no difficulties are anticipated in negotiating renewals as leases expire or in finding other satisfactory space, if current premises become unavailable. For further information concerning the Companys obligations under its leases, see Notes 1 and 4 of Notes to Consolidated Financial Statements in Item 8, Consolidated Financial Statements and Supplementary Data.
|
|
Legal Proceedings |
Various claims and lawsuits arising in the normal course of business are pending against the Company. The results of these proceedings are not expected to have a material adverse effect on the Companys consolidated financial position or results of operations.
|
|
Submission of Matters to a Vote of Security Holders |
During the fourth quarter of the fiscal year covered by this report, no matter was submitted to the vote of security holders, through the solicitation of proxies or otherwise.
12
|
|
|
|
Market for the Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
Scholastic Corporations common stock, par value $0.01 per share (the Common Stock), is traded on the NASDAQ National Market System under the symbol SCHL. Scholastic Corporations Class A Stock, par value $0.01 per share (the Class A Stock), is convertible into Common Stock on a share-for-share basis. There is no public trading market for the Class A Stock. The table below sets forth, for the periods indicated, the quarterly high and low selling prices on the NASDAQ National Market System for the Common Stock.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For fiscal years ended May 31, |
|
||||||||||||||||||
|
|
|
|
||||||||||||||||||
|
|
2005 |
|
2004 |
|
||||||||||||||||
|
|
|
|
|
|
||||||||||||||||
|
|
High |
|
|
Low |
|
|
High |
|
|
Low |
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
First Quarter |
|
|
$ |
30.38 |
|
|
|
$ |
25.90 |
|
|
|
$ |
32.68 |
|
|
|
$ |
26.00 |
|
|
Second Quarter |
|
|
|
32.98 |
|
|
|
|
28.34 |
|
|
|
|
35.16 |
|
|
|
|
28.00 |
|
|
Third Quarter |
|
|
|
37.75 |
|
|
|
|
31.71 |
|
|
|
|
35.74 |
|
|
|
|
30.64 |
|
|
Fourth Quarter |
|
|
|
40.04 |
|
|
|
|
33.08 |
|
|
|
|
32.73 |
|
|
|
|
26.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scholastic Corporation has not paid any cash dividends since its initial public offering in February 1992 and has no current plans to pay any dividends on the Class A Stock or the Common Stock. In addition, certain of the Companys credit facilities restrict the payment of dividends. See Note 3 of Notes to Consolidated Financial Statements in Item 8, Consolidated Financial Statements and Supplementary Data, for further information.
The number of holders of record of Class A Stock and Common Stock as of July 22, 2005 were 3 and approximately 14,000, respectively.
13
|
|
Selected Financial Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Amounts in millions, except per share data) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
For fiscal years ended May 31, |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
Restated |
(1) |
Restated |
(1) |
Restated |
(1) |
Restated |
(1) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Statement of Income Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
2,079.9 |
|
$ |
2,233.8 |
|
$ |
1,958.3 |
|
$ |
1,917.0 |
|
$ |
1,962.3 |
|
Cost of goods sold(2)(3) |
|
|
970.5 |
|
|
1,086.8 |
|
|
882.1 |
|
|
852.1 |
|
|
972.6 |
|
Selling, general and administrative expenses(2) |
|
|
849.2 |
|
|
870.1 |
|
|
813.1 |
|
|
765.1 |
|
|
766.8 |
|
Bad debt expense(2) |
|
|
62.2 |
|
|
90.3 |
|
|
72.3 |
|
|
68.7 |
|
|
75.5 |
|
Other operating costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
63.1 |
|
|
62.1 |
|
|
52.1 |
|
|
41.4 |
|
|
46.5 |
|
Special severance charges(4) |
|
|
|
|
|
3.3 |
|
|
10.9 |
|
|
|
|
|
|
|
Litigation and other charges(5) |
|
|
|
|
|
|
|
|
1.9 |
|
|
1.2 |
|
|
|
|
Operating income |
|
|
134.9 |
|
|
121.2 |
|
|
125.9 |
|
|
188.5 |
|
|
100.9 |
|
Other income (expense)(6) |
|
|
|
|
|
8.0 |
|
|
2.9 |
|
|
(2.0 |
) |
|
|
|
Interest income |
|
|
1.0 |
|
|
0.4 |
|
|
0.3 |
|
|
0.3 |
|
|
0.7 |
|
Interest expense |
|
|
36.2 |
|
|
40.0 |
|
|
38.6 |
|
|
38.3 |
|
|
48.6 |
|
Earnings before Cumulative effect of accounting change |
|
|
64.3 |
|
|
57.8 |
|
|
58.8 |
|
|
95.7 |
|
|
33.7 |
|
Cumulative effect of accounting change (net of income taxes)(7) |
|
|
|
|
|
|
|
|
|
|
|
(5.2 |
) |
|
|
|
Net income |
|
|
64.3 |
|
|
57.8 |
|
|
58.8 |
|
|
90.5 |
|
|
33.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share before Cumulative effect of accounting change: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.61 |
|
$ |
1.47 |
|
$ |
1.50 |
|
$ |
2.60 |
|
$ |
0.97 |
|
Diluted |
|
$ |
1.58 |
|
$ |
1.44 |
|
$ |
1.46 |
|
$ |
2.44 |
|
$ |
0.94 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.61 |
|
$ |
1.47 |
|
$ |
1.50 |
|
$ |
2.46 |
|
$ |
0.97 |
|
Diluted |
|
$ |
1.58 |
|
$ |
1.44 |
|
$ |
1.46 |
|
$ |
2.31 |
|
$ |
0.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding basic |
|
|
40.0 |
|
|
39.4 |
|
|
39.1 |
|
|
36.7 |
|
|
34.7 |
|
Weighted average shares outstanding diluted |
|
|
40.8 |
|
|
40.1 |
|
|
40.1 |
|
|
40.1 |
|
|
36.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital |
|
$ |
564.5 |
|
$ |
467.4 |
|
$ |
381.9 |
|
$ |
449.6 |
|
$ |
378.0 |
|
Cash and cash equivalents |
|
|
110.6 |
|
|
17.8 |
|
|
58.6 |
|
|
10.7 |
|
|
13.8 |
|
Total assets |
|
|
1,931.4 |
|
|
1,831.8 |
|
|
1,863.0 |
|
|
1,694.9 |
|
|
1,559.8 |
|
Long-term debt (excluding capital leases) |
|
|
476.5 |
|
|
492.5 |
|
|
482.2 |
|
|
525.8 |
|
|
585.3 |
|
Long-term capital lease obligations |
|
|
63.4 |
|
|
63.8 |
|
|
58.2 |
|
|
56.8 |
|
|
55.9 |
|
Total capital lease obligations |
|
|
74.4 |
|
|
74.0 |
|
|
66.8 |
|
|
61.7 |
|
|
60.2 |
|
Total stockholders equity |
|
|
937.1 |
|
|
845.4 |
|
|
762.6 |
|
|
708.8 |
|
|
486.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certain prior year amounts have been reclassified to conform with the present year presentation. |
|
|
|
(1) |
In connection with a comprehensive review of its lease accounting practices, the Company revised its accounting for certain leases to appropriately classify certain leases as capital leases and to reflect future payment escalation clauses in determining rent expense. As a result, stockholders equity as of May 31, 2000 was reduced by $4.7, the cumulative effect of the after-tax impact of these changes. In addition, net income for the fiscal years ended May 31, 2004, 2003, 2002 and 2001 increased (decreased) by $(0.6), $0.2, $(3.0), and $(2.5), respectively; and diluted earnings per share for the fiscal years ended May 31, 2004, 2003, 2002 and 2001 increased (decreased) by $(0.02), $0.01, $(0.07), and $(0.07), respectively. |
|
|
(2) |
In fiscal 2004, the Company recorded pre-tax charges of $25.4, or $0.41 per diluted share, in connection with a review of its continuity business. These charges have been recorded primarily as components of Cost of goods sold of $6.8; Selling, general and administrative expenses of $15.2; and Bad debt expense of $2.0. In fiscal 2005, the Company recorded additional pre-tax charges of $3.8, or $0.06 per diluted share, primarily related to severance costs due to the review of its continuity business, which have been recorded as a component of Selling, general and administrative expenses. |
|
|
(3) |
In fiscal 2001, the Company decided not to update Scholastic Literacy Place®, which resulted in a pre-tax special charge of $72.9, or $1.20 per diluted share, recorded in Cost of goods sold. |
|
|
(4) |
In fiscal 2004 and 2003, the Company recorded pre-tax Special severance charges of $3.3, or $0.05 per diluted share, and $10.9, or $0.18 per diluted share, respectively, relating to a reduction in its work force announced in May 2003 but implemented in those periods. |
|
|
(5) |
The fiscal 2003 pre-tax charge of $1.9, or $0.03 per diluted share, relates to the settlement of a securities lawsuit initiated in 1997. The fiscal 2002 pre-tax charge of $1.2, or $0.02 per diluted share, relates to the settlement of a lawsuit initiated in 1995. |
|
|
(6) |
In fiscal 2004, the Company recorded a pre-tax net gain of $8.0, or $0.13 per diluted share, in connection with the early termination of a sublease by one of its tenants. In fiscal 2003, the Company sold a portion of an equity investment, resulting in a pre-tax gain of $2.9, or $0.05 per diluted share. In fiscal 2002, the Company wrote off an equity investment, resulting in a pre-tax loss of $2.0, or $0.03 per diluted share. |
|
|
(7) |
In fiscal 2002, the Company adopted Statement of Position No. 00-2, Accounting by Producers and Distributors of Films, which resulted in an after-tax charge of $5.2, or $0.13 per diluted share, recorded as a Cumulative effect of accounting change. |
14
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
General |
|
Scholastic is the worlds largest publisher and distributor of childrens books and a leader in educational technology. The Company distributes its products and services through a variety of channels, including school-based book clubs, school-based book fairs, school-based and direct-to-home continuity programs, retail stores, schools, libraries, the internet and television networks. The Company categorizes its businesses into four operating segments: Childrens Book Publishing and Distribution; Educational Publishing; Media, Licensing and Advertising (which collectively represent the Companys domestic operations); and International. This classification reflects the nature of products and services consistent with the method by which the Companys chief operating decision-maker assesses operating performance and allocates resources.
The following discussion and analysis of the Companys financial position should be read in conjunction with the Companys Consolidated Financial Statements and the related Notes included in Item 8, Consolidated Financial Statements and Supplementary Data.
|
Overview and Outlook |
|
Fiscal 2005 revenues decreased 6.9% from fiscal 2004 to approximately $2.1 billion. Lower fiscal 2005 revenues in the Companys Childrens Book Publishing and Distribution segment, primarily due to the prior year release of Harry Potter and the Order of the Phoenix and lower revenues in the continuity business, were partially offset by revenue growth in the Educational Publishing segment, led by strong sales of educational technology products, including the Companys READ 180 reading intervention program, and revenue growth in the International segment.
Operating income increased by 11.3% to $134.9 million in fiscal 2005, principally due to higher profits in the Educational Publishing, International and Media, Licensing and Advertising segments. These increases were partially offset by lower profits in the Childrens Book Publishing and Distribution segment.
The Companys focus is on expanding margins, while growing revenues. For fiscal 2006, the Companys goals are based on: (1) revenue and profit growth in the Childrens Book Publishing and Distribution segment, built on: revenue and profit growth in the Companys trade business driven principally by the release of Harry Potter and the Half-Blood Prince; revenue growth in school-based book clubs and book fairs; and profit growth on relatively flat revenue in the continuity business; (2) growth in revenue and profit in the Educational Publishing segment, led by sales of educational technology products; (3) strengthening the Media, Licensing and Advertising and International segments for future growth; and (4) achieving operating improvements and efficiencies, with a continued focus on generating free cash flow.
15
|
Critical Accounting Policies and Estimates |
|
In connection with a comprehensive review of its lease accounting practices, the Company determined that certain leases previously classified as operating leases should have been classified as capital leases and that the calculation of rent expense from certain other operating leases did not properly reflect future payment escalation clauses. As a result, the Company has revised its accounting for these leasing transactions and restated its previously issued annual and interim consolidated financial statements. Note 1 of Notes to Consolidated Financial Statements in Item 8, Consolidated Financial Statements and Supplementary Data, provides a comprehensive description of the adjustments recorded in connection with the restatement.
General:
The Companys discussion and
analysis of its financial condition and results of operations is based upon the
Companys consolidated financial statements, which have been prepared in
accordance with accounting principles generally accepted in the United States.
The preparation of these financial statements involves the use of estimates and
assumptions by management, which affect the amounts reported in the
consolidated financial statements and accompanying notes. The Company bases its
estimates on historical experience, current business factors, and various other
assumptions believed to be reasonable under the circumstances, all of which are
necessary in order to form a basis for determining the carrying values of
assets and liabilities. Actual results may differ from those estimates and
assumptions. On an ongoing basis, the Company evaluates the adequacy of its
reserves and the estimates used in calculations, including, but not limited to:
collectability of accounts receivable and installment receivables; sales
returns; amortization periods; pension obligations; and recoverability of
inventories, deferred promotion costs, deferred income taxes and tax reserves,
prepublication costs, royalty advances, goodwill and other intangibles.
The following policies and account descriptions include all those identified by the Company as critical to its business operations and the understanding of its results of operations:
Revenue recognition:
The Companys revenue
recognition policies for its principal businesses are as follows:
School - Based Book Clubs Revenue from school-based book clubs is recognized upon shipment of the products.
School - Based Book Fairs Revenue from school-based book fairs is recognized ratably as each book fair occurs.
Continuity Programs The Company operates continuity programs whereby customers generally place a single order and receive multiple shipments of books and other products over a period of time. Revenue from continuity programs is recognized at the time of shipment or, in applicable cases, upon customer acceptance. Reserves for estimated returns are established at that time and recorded as a reduction to revenue. Actual returns are charged to the reserve as received. The calculation of the reserve for estimated returns is based on historical return rates and sales patterns. Actual returns could differ from the Companys estimate. A one percentage point change in the estimated reserve for returns rate by product and media would result in an increase or decrease in operating income of approximately $0.3 million.
Trade Revenue from the sale of childrens books for distribution in the retail channel primarily is recognized at the time of shipment, which generally is when title transfers to the customer or when the product is on sale and available to the public. A reserve for estimated returns is established at that time and recorded as a reduction to revenue. Actual returns are charged to the reserve as received. The calculation of the reserve for estimated returns is based on historical return rates and sales patterns.
16
Actual returns could differ from the Companys estimate. A one percentage point change in the estimated reserve for returns rate would result in an increase or decrease in operating income of approximately $1.0 million.
Educational Publishing For shipments to schools, revenue is recognized on passage of title, which generally occurs upon receipt by the customer. Shipments to depositories are on consignment. Revenue is recognized based on actual shipments from the depositories to the schools. For certain software-based products, the Company offers new customers installation and training. In such cases, revenue is recognized when installation and training are complete.
Toy Catalog Revenue from the sale of childrens toys to the home through catalogs is recognized at the time of shipment, which is generally when title transfers to the customer. A reserve for estimated returns is established at the time of sale and recorded as a reduction to revenue. Actual returns are charged to the reserve as received. The calculation of the reserve for estimated returns is based on historical return rates and sales patterns.
Film Production and Licensing Revenue from the sale of film rights, principally for the home video and domestic and foreign television markets, is recognized when the film has been delivered and is available for showing or exploitation. Licensing revenue is recorded in accordance with royalty agreements at the time the licensed materials are available to the licensee and collections are reasonably assured.
Magazines Revenue is deferred and recognized ratably over the subscription period, as the magazines are delivered.
Magazine Advertising Revenue is recognized when the magazine is on sale and available to the subscribers.
Scholastic In-School Marketing Revenue is recognized when the Company has satisfied its obligations under the program and the customer has acknowledged acceptance of the product or service.
For the fiscal years ended May 31, 2005, 2004 and 2003, no significant changes have been made to the underlying assumptions related to the revenue recognition policy or the methodology applied.
Accounts receivable:
Accounts receivable are
recorded net of allowances for doubtful accounts and reserves for returns. In
the normal course of business, the Company extends credit to customers that
satisfy predefined credit criteria. The Company is required to estimate the
collectability of its receivables. Reserves for returns are based on historical
return rates and sales patterns.
Allowances for doubtful
accounts are established through the evaluation of accounts receivable agings
and prior collection experience to estimate the ultimate collectability of
these receivables. A one percentage point change in the estimated bad debt
reserve rates, which are applied to the accounts receivable agings, would
result in an increase or decrease in operating income of approximately $0.7
million.
Inventories:
Inventories, consisting
principally of books, are stated at the lower of cost, using the first-in,
first-out method, or market. The Company records a reserve for excess and
obsolete inventory based upon a calculation using the historical usage rates
and sales patterns of its products.
Deferred promotion costs:
Deferred promotion costs
represent direct mail and telemarketing promotion costs incurred to acquire
customers in the Companys continuity and magazine businesses. Promotional
costs are deferred when incurred and amortized in the proportion that current
revenues bear to estimated total revenues. The Company regularly evaluates the
operating performance of the promotions over their life cycle based on
historical and forecasted demand and adjusts the carrying value accordingly.
Except as discussed above, all other advertising costs are expensed as
incurred. A one
17
percentage point change in estimated direct mail and telemarketing revenues would not materially affect operating performance.
Leases:
Lease agreements are
evaluated to determine whether they are capital or operating leases in
accordance with Statement of Financial Accounting Standards (SFAS) No. 13, Accounting
For Leases, as amended (SFAS No. 13). When substantially all of the risks
and benefits of property ownership have been transferred to the Company, as
determined by the test criteria in SFAS No. 13, the lease then qualifies as a
capital lease.
Capital leases are capitalized at the lower of the net present value of the total amount of rent payable under the leasing agreement (excluding finance charges) or the fair market value of the leased asset. Capital lease assets are depreciated on a straight-line basis, over a period consistent with the Companys normal depreciation policy for tangible fixed assets, but generally not exceeding the lease term. Interest charges are expensed over the period of the lease in relation to the carrying value of the capital lease obligation.
Rent expense for operating leases, which may include free rent or fixed escalation amounts in addition to minimum lease payments, is recognized on a straight-line basis over the duration of each lease term.
Prepublication costs:
The Company capitalizes the
art, prepress, editorial and other costs incurred in the creation of the master
copy of a book or other media (the prepublication costs). Prepublication
costs are amortized on a straight-line basis over a three to seven year period
based on expected future revenues. The Company regularly reviews the
recoverability of the capitalized costs.
Royalty advances:
The Company records a
reserve for the recoverability of its outstanding advances to authors based
primarily upon historical earndown experience. Royalty advances are expensed as
related revenues are earned or when future recovery appears doubtful.
Goodwill and other intangibles:
Goodwill and other
intangible assets with indefinite lives are reviewed for impairment annually,
or more frequently if impairment indicators arise. With regard to goodwill,
these reviews require the Company to estimate the fair value of its identified
reporting units. For each of the reporting units, the estimated fair value is
determined utilizing the expected present value of the projected future cash
flows of the units, which is compared to the carrying value of the net assets
of the reporting units. With regard to other intangibles with indefinite lives,
the Company determines the fair value by asset, which is then compared to its
carrying value.
Other noncurrent liabilities:
All of the rate assumptions
discussed below impact the Companys calculations of its pension and
post-retirement obligations. The rates applied by the Company are based on the
portfolios past average rates of return and discussions with actuaries. Any
change in market performance, interest rate performance, assumed health care
costs trend rate, or compensation rates could result in significant changes in
the pension and post-retirement obligations.
Pension obligations Scholastic Corporation and certain of its subsidiaries have defined benefit pension plans covering the majority of their employees who meet certain eligibility requirements. The Company follows SFAS No. 87, Employers Accounting for Pensions, in calculating the existing benefit obligations and net cost under the plans. These calculations are based on three primary actuarial assumptions: the discount rate, the long-term expected rate of return on plan assets, and the anticipated rate of compensation increases. The discount rate is used in the measurement of the projected, accumulated and vested benefit obligations and the service and interest cost components of net periodic pension costs. The long-term expected return on plan assets is used to calculate the expected earnings
18
from the investment or reinvestment of plan assets. The anticipated rate of compensation increase is used to estimate the increase in compensation for participants of the plan from their current age to their assumed retirement age. The estimated compensation amounts are used to determine the benefit obligations and the service cost. A one percentage point change in the discount rate and expected long-term return on plan assets would result in an increase or decrease in operating income of approximately $0.1 million and $1.2 million, respectively. Pension benefits in the cash balance plan for employees located in the United States are based on formulas in which the employees balances are credited monthly with interest based on the average rate for one-year United States Treasury Bills plus 1%. Contribution credits are based on employees years of service and compensation levels during their employment period.
Other post-retirement benefits Scholastic Corporation provides post-retirement benefits, consisting of healthcare and life insurance benefits, to retired United States-based employees. A majority of these employees may become eligible for these benefits if they reach normal retirement age while working for the Company. The post-retirement medical plan benefits are funded on a pay-as-you-go basis, with the Company paying a portion of the premium and the employee paying the remainder. The Company follows SFAS No. 106, Employers Accounting for Post-Retirement Benefits Other than Pensions, in calculating the existing benefit obligation, which is based on the discount rate and the assumed health care cost trend rate. The discount rate is used in the measurement of the expected and accumulated benefit obligations and the service and interest cost components of net periodic post-retirement benefit cost. The assumed health care cost trend rate is used in the measurement of the long term expected increase in medical claims. A one percentage point change in the discount rate and the medical trend rate would result in an increase or decrease in operating income of approximately $0.1 million and $0.2 million, respectively.
Management has discussed the development and selection of these critical accounting policies with the Audit Committee of the Corporations Board of Directors. The Audit Committee has reviewed the Companys disclosure relating to the policies described in this Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations.
19
|
Results of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ amounts in millions, except per share data) |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For fiscal years ended May 31, |
|||||||||||||||||
|
|
|
|||||||||||||||||
|
|
2005 |
|
2004 |
|
2003 |
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
Restated(1) |
|
Restated(1) |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
$ |
|
%(2) |
|
$ |
|
%(2) |
|
$ |
|
%(2) |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Childrens Book Publishing and Distribution |
|
|
1,152.5 |
|
|
55.4 |
|
|
1,358.6 |
|
|
60.8 |
|
|
1,189.9 |
|
|
60.8 |
|
Educational Publishing |
|
|
404.6 |
|
|
19.5 |
|
|
369.1 |
|
|
16.5 |
|
|
325.9 |
|
|
16.6 |
|
Media, Licensing and Advertising |
|
|
133.1 |
|
|
6.4 |
|
|
136.4 |
|
|
6.1 |
|
|
123.5 |
|
|
6.3 |
|
International |
|
|
389.7 |
|
|
18.7 |
|
|
369.7 |
|
|
16.6 |
|
|
319.0 |
|
|
16.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
2,079.9 |
|
|
100.0 |
|
|
2,233.8 |
|
|
100.0 |
|
|
1,958.3 |
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold (exclusive of depreciation) |
|
|
970.5 |
|
|
46.7 |
|
|
1,080.0 |
|
|
48.3 |
|
|
882.1 |
|
|
45.0 |
|
Cost of goods sold Continuity charges(3) |
|
|
|
|
|
|
|
|
6.8 |
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
845.4 |
|
|
40.6 |
|
|
854.9 |
|
|
38.3 |
|
|
813.1 |
|
|
41.5 |
|
Selling, general and administrative expenses Continuity charges(3) |
|
|
3.8 |
|
|
0.2 |
|
|
15.2 |
|
|
0.7 |
|
|
|
|
|
|
|
Bad debt expense |
|
|
62.2 |
|
|
3.0 |
|
|
88.3 |
|
|
4.0 |
|
|
72.3 |
|
|
3.7 |
|
Bad debt expense Continuity charges(3) |
|
|
|
|
|
|
|
|
2.0 |
|
|
0.1 |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
63.1 |
|
|
3.0 |
|
|
62.1 |
|
|
2.8 |
|
|
52.1 |
|
|
2.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special severance charges(4) |
|
|
|
|
|
|
|
|
3.3 |
|
|
0.1 |
|
|
10.9 |
|
|
0.6 |
|
Litigation and other charges(5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.9 |
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
134.9 |
|
|
6.5 |
|
|
121.2 |
|
|
5.4 |
|
|
125.9 |
|
|
6.4 |
|
Other income(6) |
|
|
|
|
|
|
|
|
8.0 |
|
|
0.4 |
|
|
2.9 |
|
|
0.2 |
|
Interest income |
|
|
1.0 |
|
|
|
|
|
0.4 |
|
|
|
|
|
0.3 |
|
|
|
|
Interest expense |
|
|
36.2 |
|
|
1.7 |
|
|
40.0 |
|
|
1.8 |
|
|
38.6 |
|
|
2.0 |
|
Earnings before income taxes |
|
|
99.7 |
|
|
4.8 |
|
|
89.6 |
|
|
4.0 |
|
|
90.5 |
|
|
4.6 |
|
Net income |
|
|
64.3 |
|
|
3.1 |
|
|
57.8 |
|
|
2.6 |
|
|
58.8 |
|
|
3.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
1.61 |
|
|
|
|
|
1.47 |
|
|
|
|
|
1.50 |
|
|
|
|
Diluted |
|
|
1.58 |
|
|
|
|
|
1.44 |
|
|
|
|
|
1.46 |
|
|
|
|
|
|
|
|
Certain prior year amounts have been reclassified to conform with the present year presentation. |
|
|
|
(1) |
The Company has restated its previously issued annual and interim consolidated financial statements to appropriately classify certain leases as capital leases and reflect future payment escalation clauses in determining rent expense for certain operating leases. See Critical Accounting Policies and Estimates and Note 1 of Notes to Consolidated Financial Statements in Item 8, Consolidated Financial Statements and Supplementary Data, for a comprehensive description of the adjustments recorded in connection with the restatement. |
|
|
(2) |
Represents percentage of total revenues. |
|
|
(3) |
In fiscal 2004, the Company recorded pre-tax charges of $25.4, or $0.41 per diluted share, in connection with a review of its continuity business. These charges have been recorded primarily as components of: Cost of goods sold; Selling, general and administrative expenses; and Bad debt expense. In fiscal 2005, the Company recorded additional pre-tax charges of $3.8, or $0.06 per diluted share, primarily related to severance costs due to the review of its continuity business, which have been recorded as a component of Selling, general and administrative expenses. |
|
|
(4) |
In fiscal 2004 and 2003, the Company recorded pre-tax Special severance charges of $3.3, or $0.05 per diluted share, and $10.9, or $0.18 per diluted share, respectively, relating to a reduction in its work force announced in May 2003 but implemented in those periods. |
|
|
(5) |
The fiscal 2003 pre-tax charge of $1.9, or $0.03 per diluted share, relates to the settlement of a securities lawsuit initiated in 1997. |
|
|
(6) |
In fiscal 2004, the Company recorded a pre-tax net gain of $8.0, or $0.13 per diluted share, in connection with the early termination of a sublease by one of its tenants. In fiscal 2003, the Company sold a portion of an equity investment, resulting in a pre-tax gain of $2.9, or $0.05 per diluted share. |
20
|
Results of Operations Consolidated |
|
Revenues for fiscal 2005 decreased 6.9%, or $153.9 million, to $2,079.9 million, as compared to $2,233.8 million in fiscal 2004. This decrease related primarily to $206.1 million in lower revenues from the Childrens Book Publishing and Distribution segment as compared to fiscal 2004, principally due to the fiscal 2004 release of Harry Potter and the Order of the Phoenix, the fifth book in the series. The decrease was partially offset by higher revenues from the Educational Publishing and International segments of $35.5 million and $20.0 million, respectively. Revenues for fiscal 2004 increased 14.1%, or $275.5 million, as compared to $1,958.3 million in fiscal 2003, due to revenue growth in each of the Companys four operating segments, led by the Childrens Book Publishing and Distribution segment, which grew by $168.7 million, primarily from higher Harry Potter revenues.
Cost of goods sold as a percentage of revenues decreased to 46.7% in fiscal 2005, from 48.6% in the prior year. This decrease was primarily due to higher costs in fiscal 2004 related to the Harry Potter release. In fiscal 2004, Cost of goods sold as a percentage of revenues increased as compared to 45.0% in fiscal 2003, primarily due to the Harry Potter release. In fiscal 2004, Cost of goods sold included Continuity charges of $6.8 million, or 0.3% of revenues.
Selling, general and administrative expenses as a percentage of revenue in fiscal 2005 increased to 40.8% from 39.0% in the prior fiscal year, primarily due to the revenue benefit of the fiscal 2004 Harry Potter release without a corresponding increase in expense. In fiscal 2004, Selling, general and administrative expenses as a percentage of revenues decreased from 41.5% in fiscal 2003, primarily due to the Harry Potter release in fiscal 2004. In fiscal 2005 and fiscal 2004, Selling, general and administrative expenses included Continuity charges of $3.8 million, or 0.2% of revenues, and $15.2 million, or 0.7% of revenues, respectively.
Bad debt expense for fiscal 2005 decreased to $62.2 million, or 3.0% of revenues, compared to $90.3 million, or 4.1% of revenues, in the prior fiscal year, primarily related to lower bad debt in the Companys continuity programs, which are included in the Childrens Book Publishing and Distribution segment. In fiscal 2004, Bad debt expense increased by $18.0 million, compared to $72.3 million, or 3.7% of revenues, in fiscal 2003. This increase was primarily attributable to higher bad debt expense from the Companys continuity business in fiscal 2004. Bad debt expense in fiscal 2004 included Continuity charges of $2.0 million.
Depreciation and amortization expense for fiscal 2005 increased to $63.1 million, compared to $62.1 million in fiscal 2004. Depreciation and amortization expense for fiscal 2004 increased by $10.0 million, as compared to $52.1 million in fiscal 2003, primarily due to the completion of various information technology projects in fiscal 2003.
On May 28, 2003, the Company announced a reduction in its global work force of approximately 400 positions. This decision resulted in a Special severance charge of $10.9 million in fiscal 2003. In connection with that announcement, Special severance charges totalling $3.3 million were recorded in fiscal 2004 for employees notified in that fiscal year.
The resulting operating income for fiscal 2005 increased $13.7 million, or 11.3%, to $134.9 million, or 6.5% of revenues, compared to $121.2 million, or 5.4% of revenues, in the prior fiscal year. Fiscal 2005 and fiscal 2004 results included the Continuity charges of approximately $4 million and $25 million, respectively. Improved operating income for fiscal 2005 resulted primarily from $22.4 million in higher profits from the Educational Publishing segment, partially offset by a decrease of $11.1 million in the Childrens Book Publishing and Distribution segment as compared to the prior fiscal year, which reflected the release of Harry Potter and the Order of the Phoenix. In fiscal 2004, operating income decreased by $4.7 million, or 3.7%, including the Continuity charges of
21
approximately $25 million, from $125.9 million, or 6.4% of revenues, in fiscal 2003.
In fiscal 2004, the Company recorded $8.0 million in Other income, representing the net gain on the early termination of a sublease by one of its tenants. Other income was $2.9 million in fiscal 2003, representing a gain from the sale of a portion of an interest in a French publishing company.
Interest expense for fiscal 2005 decreased $3.8 million to $36.2 million, as compared to $40.0 million in fiscal 2004. This decrease was primarily due to lower debt levels. Interest expense for fiscal 2004 increased $1.4 million, as compared to $38.6 million in fiscal 2003.
The Companys effective tax rates were 35.5%, 35.5% and 35.0% of earnings before taxes for fiscal 2005, 2004 and 2003, respectively.
Net income increased 11.2% to $64.3 million, or 3.1% of revenues, in fiscal 2005, from $57.8 million, or 2.6% of revenues, in fiscal 2004. Net income decreased modestly in fiscal 2004 from $58.8 million, or 3.0% of revenues, in fiscal 2003. The basic and diluted earnings per share of Class A Stock and Common Stock were $1.61 and $1.58, respectively, in fiscal 2005, $1.47 and $1.44, respectively, in fiscal 2004, and $1.50 and $1.46, respectively, in fiscal 2003.
|
Results of Operations Segments |
|
In fiscal 2005, the Company reviewed the estimated Cost of goods sold related to products originated by the Media, Licensing and Advertising segment that are sold through channels included in the Childrens Book Publishing and Distribution segment. The Company determined that actual costs were lower and gross margins higher on these products than was previously estimated. As a result, the current and prior year inter-segment allocations were adjusted (the Segment Reallocation), resulting in higher gross margin and profits in the Media, Licensing and Advertising segment with an offsetting decrease in gross margin and profits in the Childrens Book Publishing and Distribution segment.
C H I L D R E N S B O O K P U B L I S H I N G A N D
D I S T R I B U T I O N
The Companys Childrens Book Publishing and Distribution segment
includes the publication and distribution of childrens books in the United
States through school-based book clubs and book fairs, school-based and
direct-to-home continuity programs and the trade channel.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ amounts in millions) |
|||||
|
|
|
|
|
|
|
||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
Restated |
|
Restated |
|
||
Revenue |
|
$ |
1,152.5 |
|
$ |
1,358.6 |
|
$ |
1,189.9 |
|
Operating profit(1) |
|
|
93.5 |
(2) |
|
104.6 |
(2) |
|
123.7 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin(1) |
|
|
8.1 |
% |
|
7.7 |
% |
|
10.4 |
% |
|
|
(1) |
Reflects the Segment Reallocation. |
(2) |
Operating profit includes the portion of the Continuity charges related to this segment of approximately $4 in fiscal 2005 and approximately $22 in fiscal 2004. |
Childrens Book Publishing and Distribution revenues accounted for 55.4% of the Companys revenues in fiscal 2005 and 60.8% in both fiscal 2004 and fiscal 2003. In fiscal 2005, segment revenues decreased 15.2%, or $206.1 million, to $1,152.5 million from $1,358.6 million in fiscal 2004. This decrease relates primarily to a decline in the Companys trade business of $142.2 million. Continuity program revenues decreased $73.8 million, as compared to the prior fiscal year, consistent with the Companys previously announced plan to focus on its more productive continuity customers. These revenue decreases were partially offset by an increase of $17.0 million in revenues from the school-based book fairs business, as compared to the prior fiscal year.
In fiscal 2004, segment revenues increased 14.2%, or $168.7 million, from $1,189.9 million in fiscal 2003. This increase was primarily due to higher trade revenues of approximately $110 million driven by the release of the fifth Harry Potter book, Harry Potter and the Order of the Phoenix, as well as higher revenues from school-based book club and school-based book fairs, which increased $53.5 million and $18.0 million, respectively. These increases were partially offset by a decline in
22
continuity program revenues of $15.5 million as compared to the prior fiscal year.
School-based book club revenues accounted for 34.4% of Childrens Book Publishing and Distribution revenues in fiscal 2005, compared to 29.7% in fiscal 2004 and 29.5% in fiscal 2003. In fiscal 2005, school-based book club revenues decreased by 1.8%, or $7.1 million, to $396.9 million, as compared to fiscal 2004, primarily due to lower revenue per order. In fiscal 2004, school-based book club revenues improved by 15.3%, or $53.5 million, to $404.0 million, as compared to fiscal 2003, primarily due to an increase in the number of orders aided by the July 2003 acquisition of selected assets of Troll Holdings, Inc., formerly a national school-based book club operator and publisher (Troll).
Revenues from school-based book fairs accounted for 31.5% of segment revenues in fiscal 2005, compared to 25.4% in fiscal 2004 and 27.5% in fiscal 2003. In fiscal 2005, school-based book fair revenues increased by 4.9%, or $17.0 million, to $362.6 million, over fiscal 2004, which had increased 5.5%, or $18.0 million, to $345.6 million versus fiscal 2003. These increases were primarily due to growth in revenue per fair.
In fiscal 2005, continuity revenues accounted for 18.4% of segment revenues, as compared to 21.0% in fiscal 2004 and 25.3% in fiscal 2003. Revenues from the continuity business in fiscal 2005 decreased 25.8%, or $73.8 million, to $212.1 million, as compared to fiscal 2004, consistent with the Companys previously announced plan to focus on its more productive customers. Revenues from the continuity business in fiscal 2004 decreased 5.1%, or $15.5 million, to $285.9 million, as compared to fiscal 2003, principally as a result of lower net revenues generated through telemarketing, which was adversely affected by the implementation, effective October 1, 2003, of the National Do Not Call Registry legislation.
The trade distribution channel accounted for 15.7% of segment revenues in fiscal 2005, as compared to 23.9% in fiscal 2004 and 17.7% in fiscal 2003. Trade revenues decreased in fiscal 2005 by $142.2 million, or 44.0%, to $180.9 million, compared to $323.1 million in fiscal 2004, principally due to a decline in Harry Potter revenues of approximately $155 million, partially offset by increased non-Harry Potter revenues. In fiscal 2004, trade revenues increased 53.6%, or $112.7 million, from $210.4 million in fiscal 2003, substantially due to the fiscal 2004 release of Harry Potter and the Order of the Phoenix. Trade revenues for Harry Potter were approximately $20 million, $175 million and $50 million in fiscal 2005, 2004 and 2003, respectively.
Segment operating profit in fiscal 2005 declined $11.1 million, or 10.6%, to $93.5 million, or 8.1% of revenues, compared to $104.6 million, or 7.7% of revenues, in fiscal 2004.This decline was principally due to lower operating results for the Companys trade business, which decreased by approximately $27 million, primarily due to lower Harry Potter revenues, partially offset by an increase in operating profit from continuity programs of approximately $22 million. In fiscal 2004, the Company experienced greater than anticipated challenges in its continuity business, including the effects of the National Do Not Call Registry legislation. These challenges resulted in lower net revenue generated through telemarketing, increased promotion costs and higher bad debt provisions. As a result, the Company reviewed and made changes in its continuity business in fiscal 2004, and recorded Continuity charges in fiscal 2004 and fiscal 2005 of approximately $25 million and $4 million, respectively, of which approximately $22 million and $4 million, respectively, applied to this segment.
In fiscal 2004, segment operating profit declined $19.1 million, or 15.4%, compared to $123.7 million, or 10.4% of revenues, in fiscal 2003. This decline was primarily due to lower operating results for continuity programs, which decreased by approximately $55 million in fiscal 2004, partially offset by improvements in the Companys trade business of approximately $20 million, resulting primarily from higher Harry
23
Potter revenues, and in the school-based book club business of approximately $15 million.
The following highlights the results of the direct-to-home portion of the Companys continuity programs, which consists primarily of the business formerly operated by Grolier and included in the Childrens Book Publishing and Distribution segment.
|
|
|
|
|
|
|
|
|
|
|
Direct-to-home continuity |
|
|
|
|
($ amounts in millions) |
|||||
|
|
|
|
|
|
|
||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
Restated |
|
Restated |
|
||
Revenue |
|
$ |
147.5 |
|
$ |
203.8 |
|
$ |
212.3 |
|
Operating (loss) profit |
|
|
(2.8 |
)(1) |
|
(10.4 |
)(1) |
|
30.9 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
|
* |
|
|
* |
|
|
14.6 |
% |
|
|
* |
not meaningful |
|
|
(1) |
Operating loss includes the direct-to-home portion of the Continuity charges related to this segment of approximately $4 in fiscal 2005 and approximately $15 in fiscal 2004. |
In fiscal 2005, revenues from the direct-to-home portion of the Companys continuity business decreased to $147.5 million, from $203.8 million in fiscal 2004, compared to $212.3 million in fiscal 2003.
The direct-to-home continuity business operating loss was $2.8 million in fiscal 2005 compared to a $10.4 million operating loss in fiscal 2004, primarily due to the approximately $15 million effect of the prior year Continuity charge attributable to the direct-to-home portion of the continuity business. In fiscal 2003, operating profit from the direct-to-home continuity business was $30.9 million.
Excluding the direct-to-home continuity business, segment revenues in fiscal 2005 were $1,005.0 million, as compared to $1,154.8 million in fiscal 2004 and $977.6 million in fiscal 2003, and segment operating profit in fiscal 2005 was $96.3 million, compared to $115.0 million in fiscal 2004 and $92.8 million in fiscal 2003.
E D U C A T I O N A L P U B L I S H I N G
The Companys Educational Publishing segment includes
the publication and distribution to schools and libraries of educational
technology products, curriculum materials, childrens books, classroom
magazines and print and on-line reference and non-fiction products for grades
pre-K to 12 in the United States.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
($ amounts in millions) |
|||||
|
|
|
|
|
|
|
||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
Restated |
|
Restated |
|
||
Revenue |
|
$ |
404.6 |
|
$ |
369.1 |
|
$ |
325.9 |
|
Operating profit |
|
|
78.5 |
|
|
56.1 |
|
|
43.8 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
|
19.4 |
% |
|
15.2 |
% |
|
13.4 |
% |
Segment revenues accounted for 19.5% of the Companys revenues in fiscal 2005, compared to 16.5% in fiscal 2004 and 16.6% in fiscal 2003. In fiscal 2005, Educational Publishing revenues increased to $404.6 million from $369.1 million in fiscal 2004. This $35.5 million increase was primarily due to higher revenues from sales of educational technology products, including the Companys READ 180 reading intervention program. In fiscal 2004, the $43.2 million increase in Educational Publishing revenues as compared to fiscal 2003 was primarily due to higher sales of childrens books to public schools systems as classroom libraries and other collections, which increased $28.3 million, and educational technology products, which increased $17.4 million.
Segment operating profit in fiscal 2005 increased by $22.4 million, or 39.9%, to $78.5 million, as compared to the prior fiscal year, primarily due to revenue growth from sales of educational technology products, which have higher gross margins. In fiscal 2004, segment operating profit increased $12.3 million, or 28.1%, from $43.8 million in fiscal 2003, primarily due to the increase in revenues, as well as improved gross margins resulting from a favorable sales mix.
M E D I A , L I C E N S I N G A N D A D V E R T I S I N G
The Companys Media, Licensing and Advertising segment
includes the production and/or distribution of software in the United States;
the production and/or distribution, primarily by and through SEI, of
programming and consumer products (including childrens television programming,
videos, software, feature films, promotional activities and non-book merchandise);
and advertising revenue, including sponsorship programs.
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ amounts in millions) |
|||||
|
|
|
|
|
|
|
||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
Restated |
|
Restated |
|
||
Revenue |
|
$ |
133.1 |
|
$ |
136.4 |
|
$ |
123.5 |
|
Operating profit(1) |
|
|
11.0 |
|
|
10.9 |
|
|
12.2 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin(1) |
|
|
8.3 |
% |
|
8.0 |
% |
|
9.9 |
% |
|
|
(1) |
Reflects the Segment Reallocation. |
Media, Licensing and Advertising revenues accounted for 6.4% of the Companys revenues in fiscal 2005, 6.1% in fiscal 2004 and 6.3% in fiscal 2003. In fiscal 2005, segment revenues decreased by $3.3 million, or 2.4%, to $133.1 million from $136.4 million in fiscal 2004. This decrease was due principally to a decline of $6.8 million in programming revenue, primarily as a result of the fiscal 2004 release of the feature film Cliffords Really Big Movie, partially offset by increased revenues of $2.9 million from Back to Basic Toys, the Companys direct-to-home toy catalog. In fiscal 2004, segment revenues increased by $12.9 million, or 10.4%, from $123.5 million in fiscal 2003, primarily due to $17.5 million of incremental revenues generated from Back to Basics Toys, which the Company acquired in August 2003. Additionally, programming revenues increased by $5.9 million, primarily due to the effect of Cliffords Really Big Movie. These revenue increases were partially offset by $9.6 million in decreased revenues from software and multimedia products.
Media, Licensing and Advertising operating profit remained relatively flat at $11.0 million, or 8.3% of revenues, in fiscal 2005, compared to $10.9 million, or 8.0% of revenues, in fiscal 2004. In fiscal 2004, profit decreased $1.3 million from $12.2 million, or 9.9% of revenues, in fiscal 2003.
I N T E R N A T I O N A L
The International segment includes the publication and distribution of products and services outside the United States by the Companys international operations, and its export and foreign rights businesses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ amounts in millions) |
|||||
|
|
|
|
|
|
|
||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
Restated |
|
Restated |
|
||
Revenue |
|
$ |
389.7 |
|
$ |
369.7 |
|
$ |
319.0 |
|
Operating profit |
|
|
30.3 |
|
|
23.5 |
(1) |
|
19.3 |
|
|
|
|
|
|
|
|
||||
Operating margin |
|
|
7.8 |
% |
|
6.4 |
% |
|
6.1 |
% |
|
|
(1) |
Fiscal 2004 operating profit includes the portion of the Continuity charges related to this segment of approximately $3. |
International revenues accounted for 18.7% of the Companys revenues in fiscal 2005, 16.6% in fiscal 2004 and 16.3% in fiscal 2003. Segment revenues increased $20.0 million, or 5.4%, to $389.7 million in fiscal 2005 from $369.7 million in fiscal 2004, primarily due to the favorable impact of foreign currency exchange rates. In fiscal 2004, International revenues increased $50.7 million, or 15.9%, from $319.0 million in fiscal 2003, primarily due to the favorable impact of foreign currency exchange rates of $36.5 million and increased revenues from the Companys export business of $12.3 million.
International operating profit increased $6.8 million to $30.3 million, or 7.8% of revenues, in fiscal 2005 from $23.5 million, or 6.4% of revenues, in fiscal 2004. This increase was primarily due to higher operating profit in Australia. In fiscal 2004, operating profit increased $4.2 million, or 21.8%, from $19.3 million, or 6.1% of revenues, in fiscal 2003, primarily due to an increase in operating profit from the export business.
|
Liquidity and Capital Resources |
|
Cash and cash equivalents were $110.6 million at May 31, 2005, compared to $17.8 million at May 31, 2004 and $58.6 million at May 31, 2003.
Cash flow provided by operations increased $25.3 million to $246.6 million in fiscal 2005 compared to $221.3 million in fiscal 2004, on improved net income of $6.5 million, primarily as a result of changes in working capital. Inventory decreased by $3.2 million in fiscal 2005 compared to an increase of $14.7 in fiscal 2004, primarily due to growth in inventory levels in school-based book clubs and book fairs in fiscal 2004. The deferred income tax provision increased $17.8 million to $20.4 million in fiscal 2005 compared to $2.6 million in fiscal 2004,
25
principally due to the utilization of deferred tax assets related to the allowance for doubtful accounts. Deferred promotion costs decreased $2.7 million in fiscal 2005 compared to a decrease of $12.6 million in fiscal 2004, primarily due to the prior year write-down of deferred promotion costs included in the Continuity charges. Amortization of prepublication and production costs decreased $11.4 million to $67.7 million in fiscal 2005 compared to $79.1 million in fiscal 2004, primarily due to the higher amortization of production costs in fiscal 2004 related to Cliffords Really Big Movie. Accounts payable and other accrued expenses decreased $12.8 million in fiscal 2005 compared to an increase of $8.3 million in fiscal 2004, primarily due to the timing of payments.
Cash outflow for investing activities was $160.4 million for fiscal 2005. Prepublication expenditures totaled $58.0 million in fiscal 2005, an increase of $4.8 million from fiscal 2004, primarily due to development of a new version of READ 180. Additions to property, plant and equipment totaled $49.8 million in fiscal 2005, an increase of $6.4 million from fiscal 2004, principally due to information technology spending.
Cash flow provided by financing activities was $6.5 million in fiscal 2005, compared to a $114.9 million use of cash in fiscal 2004. In fiscal 2004, Scholastic Corporation repaid all $125.0 million of its outstanding 7% Notes at maturity.
Due to the seasonality of its businesses, as discussed in Item 1, BusinessSeasonality, the Company experiences negative cash flow in the June through October time period. As a result of the Companys business cycle, seasonal borrowings have historically increased during June, July and August, have generally peaked in September or October, and have been at their lowest point in May.
The Company believes its existing cash position, combined with funds generated from operations and available under the Credit Agreement and the Revolver, described in Financing below, will be sufficient to finance its ongoing working capital requirements. The Company anticipates refinancing its debt obligations prior to their respective maturity dates, to the extent not paid through cash flow.
|
|
The following table summarizes, as of May 31, 2005, the Companys contractual cash obligations by future period (see Notes 3 and 4 of Notes to Consolidated Financial Statements in Item 8, Consolidated Financial Statements and Supplementary Data): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period |
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Contractual Obligations |
|
Less than |
|
13 Years |
|
45 Years |
|
After |
|
|
Total |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt(1) |
|
|
$ |
26.0 |
|
|
|
$ |
343.5 |
|
|
|
$ |
17.5 |
|
|
$ |
192.5 |
|
$ |
579.5 |
|
Lines of credit and short-term debt(1) |
|
|
|
26.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.2 |
|
Capital leases(1) |
|
|
|
16.5 |
|
|
|
|
21.0 |
|
|
|
|
14.5 |
|
|
|
224.1 |
|
|
276.1 |
|
Operating leases |
|
|
|
27.4 |
|
|
|
|
35.1 |
|
|
|
|
17.1 |
|
|
|
51.9 |
|
|
131.5 |
|
Royalty advances |
|
|
|
7.5 |
|
|
|
|
1.2 |
|
|
|
|
0.2 |
|
|
|
|
|
|
8.9 |
|
Other obligations |
|
|
|
1.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
105.3 |
|
|
|
$ |
400.8 |
|
|
|
$ |
49.3 |
|
|
$ |
468.5 |
|
$ |
1,023.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes principal and interest. |
26
|
Financing |
|
On March 31, 2004, Scholastic Corporation and Scholastic Inc. entered into an unsecured revolving credit agreement with certain banks (the Credit Agreement), which replaced a similar loan agreement that was scheduled to expire on August 11, 2004. The Credit Agreement, which expires on March 31, 2009, provides for aggregate borrowings of up to $190.0 million (with a right in certain circumstances to increase borrowings to $250.0 million), including the issuance of up to $10.0 million in letters of credit. Interest under this facility is either at the prime rate or at a rate 0.325% to 0.975% over LIBOR (as defined). There is a facility fee ranging from 0.10% to 0.30% and a utilization fee ranging from 0.05% to 0.25% if borrowings exceed 50% of the total facility. The amounts charged vary based upon the Companys credit rating. The interest rate, facility fee and utilization fee (where applicable) as of May 31, 2005 were 0.675% over LIBOR, 0.20% and 0.125%, respectively. The Credit Agreement contains certain financial covenants related to debt and interest coverage ratios (as defined) and limits dividends and other distributions. There were no borrowings outstanding under the Credit Agreement at May 31, 2005, as compared to $12.0 million at May 31, 2004 at a weighted average interest rate of 1.7%.
Scholastic Corporation and Scholastic Inc. are joint and several borrowers under an unsecured revolving loan agreement with a bank (the Revolver). As amended effective April 30, 2004, the Revolver provides for unsecured revolving credit of up to $40.0 million and expires on March 31, 2009. Interest under this facility is either at the prime rate minus 1%, or at a rate 0.375% to 1.025% over LIBOR (as defined). There is a facility fee ranging from 0.10% to 0.30%. The amounts charged vary based upon the Companys credit rating. The interest rate and facility fee as of May 31, 2005 were 0.725% over LIBOR and 0.20%, respectively. The Revolver contains certain financial covenants related to debt and interest coverage ratios (as defined) and limits dividends and other distributions. There were no borrowings outstanding under the Revolver at May 31, 2005, as compared to $2.2 million at May 31, 2004, at a weighted average interest rate of 3.0%.
Unsecured lines of credit available in local currencies to Scholastic Corporations international subsidiaries were, in the aggregate, equivalent to $61.8 million at May 31, 2005, as compared to $62.1 million at May 31, 2004. These lines are used primarily to fund local working capital needs. At May 31, 2005, borrowings equivalent to $24.7 million were outstanding under these lines of credit, as compared to $23.0 million at May 31, 2004 at weighted average interest rates of 5.4% and 5.5% at May 31, 2005 and 2004, respectively.
The Companys total debt obligations at May 31, 2005 and 2004 were $501.4 million and $516.6 million, respectively. For a complete description of all the Companys debt obligations, see Note 3 of Notes to Consolidated Financial Statements in Item 8, Consolidated Financial Statements and Supplementary Data.
|
Acquisitions |
|
In the ordinary course of business, the Company explores domestic and international expansion opportunities, including potential niche and strategic acquisitions. As part of this process, the Company engages with interested parties in discussions concerning possible transactions. The Company will continue to evaluate such opportunities and prospects.
On April 27, 2005, the Company acquired all of the stock of Chicken House Publishing Ltd., a United Kingdom publisher of childrens books. During fiscal 2004, the Company acquired certain assets of Troll and the stock of BTBCAT, Inc., which operates the Back to Basics direct-to-home toy catalog business.
27
N E W A C C O U N T I N G P R O N O U N C E M E N T S
In December 2004, the
Financial Accounting Standards Board (the FASB) issued SFAS No. 123 (revised
2004), Share-Based Payment (SFAS No. 123R), which requires companies to
measure compensation cost for all share-based payments (including employee
stock options) at fair value, as currently permitted but not required under
SFAS No. 123. As a result, the pro forma disclosures previously permitted under
SFAS No. 123, as disclosed in Note 1 of Notes to Consolidated Financial
Statements in Item 8, Consolidated Financial Statements and Supplementary
Data, will no longer be an alternative to financial statement recognition,
effective for the Company commencing June 1, 2006. Retroactive application of
the fair value recognition provisions of SFAS No. 123R to all prior years for
which SFAS No. 123 was effective is permitted, but not required. Alternatively,
a company may use the modified-prospective transition method for application of
SFAS No. 123R. Under this method, compensation cost is recognized for all
share-based payments granted, modified or settled after the date of adoption
based on their grant-date fair value. For awards granted prior to the adoption
date, the compensation cost of any unvested portion is recognized over the
remaining service period, based on the grant-date fair value utilized in the
SFAS 123 disclosure. The Company is currently evaluating the impact that the
adoption of SFAS No. 123R will have on its financial position, results of
operations and cash flows.
In December 2004, the FASB issued FASB Staff Position No.109-2, Accounting and Disclosure Guidance for the Foreign Earnings Repatriation Provision within the American Jobs Creation Act of 2004 (FSP No. 109-2). FSP No.109-2 provides guidance on recording and disclosing the impact on income tax expense and deferred tax liabilities of the optional foreign earnings repatriation provision of the American Jobs Creation Act of 2004. The Company has elected not to repatriate foreign earnings pursuant to these provisions, and therefore the adoption of FSP No. 109-2 has had no impact on the Companys financial position, results of operation or cash flows.
In March 2005, the FASB issued Interpretation No. 47, Accounting for Conditional Asset Retirement Obligations an interpretation of FASB Statement No. 143 (FIN 47). FIN 47 clarifies that an entity is required to recognize a liability for the fair value of a conditional asset retirement obligation when incurred, if the liabilitys fair value can be reasonably estimated. The Company is required to adopt FIN 47 no later than May 31, 2006 and is currently evaluating the impact that the adoption of FIN 47 will have on its financial position, results of operations and cash flows.
In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections a replacement of APB Opinion No. 20 and FASB Statement No. 3 (SFAS No.154). Under the previous guidance, most voluntary changes in accounting principle were required to be recognized as the cumulative effect of a change in accounting principle within the net income of the periods in which the change is made. SFAS No. 154 requires retrospective application to prior period financial statements of a voluntary change in accounting principle, unless it is impracticable to do so. SFAS No. 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. The Company has elected to adopt SFAS No.154 effective June 1, 2006.
F A C T O R S T H A T M A Y A F F E C T F U T U
R E R E S U L T S A N D
F I N A N
C I A L
C O N D I T I O N
This Annual Report on Form
10-K contains forward-looking statements. Additional written and oral
forward-looking statements may be made by the Company from time to time in SEC
filings and otherwise. The Company cautions readers that results or
expectations expressed by forward-looking statements, including, without
limitation, those relating to the Companys future business prospects,
revenues, operating margins, working capital, liquidity, capital needs,
interest costs and income, are subject to certain risks and uncertainties that
could cause actual results to differ materially from those indicated in the
forward-looking statements, due to factors including the following and other
risks and factors identified from time to time in the Companys filings with
the SEC:
28
|
|
|
The Companys ability to continue to produce successful educational, trade, entertainment and software products; |
|
The ability of the Companys school-based book clubs and book fairs to successfully meet market needs; |
|
The ability of the Company to successfully execute its plan with regard to its continuity business; |
|
The Companys ability to maintain relationships with its creative talent; |
|
Changes in purchasing patterns in and the strength of educational, trade, entertainment and software markets; |
|
Competition from other educational and trade publishers and media, entertainment and internet companies; |
|
Significant changes in the publishing industry, especially relating to the distribution and sale of books; |
|
The effect on the Company of volatility in the price of paper and periodic increases in postage rates through traditional and emerging channels; |
|
The Companys ability to effectively use the Internet to support its existing businesses and to launch successful new Internet initiatives; |
|
The impact of governmental initiatives, including the expansion of restrictions on communications with actual and potential customers; |
|
The general risks attendant to the conduct of business in foreign countries; |
|
The general risks inherent in the market impact of rising interest rates with regard to its variable-rate debt facilities. |
The foregoing list of factors should not be construed as exhaustive or as any admission regarding the adequacy of disclosures made by the Company prior to the date hereof. The Company disclaims any intention or obligation to update or revise forward-looking statements, whether as a result of new information, future events or otherwise.
|
|
Quantitative and Qualitative Disclosures about Market Risk |
The Company has operations
in various foreign countries. In the normal course of business, these
operations are exposed to fluctuations in currency values. Management believes
that the impact of currency fluctuations does not represent a significant risk
in the context of the Companys current international operations. In the normal
course of business, the Companys operations outside the United States
periodically enter into short-term forward contracts (generally not exceeding
$20.0 million) to match selected purchases not denominated in their respective
local currencies.
Market risks relating to the Companys operations result
primarily from changes in interest rates, which are managed through the mix of
variable-rate versus fixed-rate borrowings. Additionally, financial
instruments, including swap agreements, have been used to manage interest rate
exposures. Approximately 5% of the Companys debt at May 31, 2005 bore interest
at a variable rate and was sensitive to changes in interest rates, compared to
approximately 7% at May 31, 2004. The Company is subject to the risk that
market interest rates will increase and thereby increase the interest charged
under its variable-rate debt. Additional information relating to the Companys
outstanding financial instruments is included in Item 7, Managements
Discussion and Analysis of Financial Condition and Results of Operations.
The following table sets forth information about the Companys debt instruments as of May 31, 2005 (see Note 3 of Notes to Consolidated Financial Statements in Item 8, Consolidated Financial Statements and Supplementary Data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ amounts in millions) |
|
||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
||||||||||||
|
|
Fiscal Year Maturity |
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||||
|
|
2006 |
|
2007 |
|
2008 |
|
2009 |
(1) |
2010 |
|
Thereafter |
|
|
Total |
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Lines of credit |
|
$ |
24.7 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
24.7 |
|
|
$ |
24.7 |
|
|
Average interest rate |
|
|
5.36 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt including current portion: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate debt |
|
$ |
0.2 |
|
$ |
300.0 |
|
$ |
|
|
$ |
|
|
$ |
|
|
|
$ |
175.0 |
|
|
$ |
475.2 |
|
|
$ |
480.3 |
|
|
Average interest rate |
|
|
13.0 |
% |
|
5.75 |
% |
|
|
|
|
|
|
|
|
|
|
|
5.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The Credit Agreement and Revolver, with credit lines totalling $230.0, expire in fiscal 2009. |
29
|
|
Consolidated Financial Statements and Supplementary Data |
|
|
Index to Consolidated Financial Statements and Financial Statements Schedule |
Page (s) |
|
|
Consolidated Statements of Income for the years ended May 31, 2005, 2004 and 2003 |
31 |
|
|
Consolidated Balance Sheets at May 31, 2005 and 2004 |
32-33 |
|
|
Consolidated Statements of Changes in Stockholders Equity and Comprehensive Income for the years ended May 31, 2005, 2004 and 2003 |
34-35 |
|
|
Consolidated Statements of Cash Flows for the years ended May 31, 2005, 2004 and 2003 |
36 |
|
|
Notes to Consolidated Financial Statements |
37-59 |
|
|
Reports of Independent Registered Public Accounting Firm |
60-61 |
|
|
Supplementary Financial Information Summary of Quarterly Results of Operations (unaudited) |
62 |
|
|
The following consolidated financial statement schedule for the years ended May 31, 2005, 2004 and 2003 is filed with this annual report on Form 10-K: |
|
|
|
Schedule II Valuation and Qualifying Accounts and Reserves |
S-2 |
All other schedules have been omitted since the required information is not present or is not present in amounts sufficient to require submission of the schedule, or because the information required is included in the Consolidated Financial Statements or the Notes thereto.
30
Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
(Amounts in millions, except per share data) |
|
|||||||
|
|
Years ended May 31, |
|
|||||||
|
|
|
|
|
|
|
|
|||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
|
|
|
|
|
|
|
|
|||
|
|
|
|
Restated |
|
Restated |
|
|||
|
|
|
|
|
|
|
|
|||
Revenues |
|
$ |
2,079.9 |
|
$ |
2,233.8 |
|
$ |
1,958.3 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
Cost of goods sold (exclusive of depreciation) |
|
|
970.5 |
|
|
1,080.0 |
|
|
882.1 |
|
Cost of goods sold Continuity charges |
|
|
|
|
|
6.8 |
|
|
|
|
Selling, general and administrative expenses |
|
|
845.4 |
|
|
854.9 |
|
|
813.1 |
|
Selling, general and administrative expenses Continuity charges |
|
|
3.8 |
|
|
15.2 |
|
|
|
|
Bad debt expense |
|
|
62.2 |
|
|
88.3 |
|
|
72.3 |
|
Bad debt expense Continuity charges |
|
|
|
|
|
2.0 |
|
|
|
|
Other operating costs: |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
63.1 |
|
|
62.1 |
|
|
52.1 |
|
Special severance charges |
|
|
|
|
|
3.3 |
|
|
10.9 |
|
Litigation and other charges |
|
|
|
|
|
|
|
|
1.9 |
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs and expenses |
|
|
1,945.0 |
|
|
2,112.6 |
|
|
1,832.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
134.9 |
|
|
121.2 |
|
|
125.9 |
|
Other income |
|
|
|
|
|
8.0 |
|
|
2.9 |
|
Interest income |
|
|
1.0 |
|
|
0.4 |
|
|
0.3 |
|
Interest expense |
|
|
36.2 |
|
|
40.0 |
|
|
38.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes |
|
|
99.7 |
|
|
89.6 |
|
|
90.5 |
|
Provision for income taxes |
|
|
35.4 |
|
|
31.8 |
|
|
31.7 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
64.3 |
|
$ |
57.8 |
|
$ |
58.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Share of Class A and Common Stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income: |
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.61 |
|
$ |
1.47 |
|
$ |
1.50 |
|
Diluted |
|
$ |
1.58 |
|
$ |
1.44 |
|
$ |
1.46 |
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
ASSETS |
|
2005 |
|
2004 |
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Restated |
|
|
Current Assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
110.6 |
|
$ |
17.8 |
|
Accounts receivable (less allowance for doubtful accounts of $43.2 at May 31, 2005 and $63.2 at May 31, 2004) |
|
|
269.6 |
|
|
265.7 |
|
Inventories |
|
|
404.9 |
|
|
402.6 |
|
Deferred promotion costs |
|
|
38.6 |
|
|
40.6 |
|
Deferred income taxes |
|
|
71.7 |
|
|
73.4 |
|
Prepaid expenses and other current assets |
|
|
43.9 |
|
|
42.6 |
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
939.3 |
|
|
842.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment: |
|
|
|
|
|
|
|
Land |
|
|
13.3 |
|
|
13.4 |
|
Buildings |
|
|
120.2 |
|
|
119.9 |
|
Furniture, fixtures and equipment |
|
|
414.1 |
|
|
365.1 |
|
Leasehold improvements |
|
|
161.9 |
|
|
157.5 |
|
|
|
|
|
|
|
|
|
|
|
|
709.5 |
|
|
655.9 |
|
|
|
|
|
|
|
|
|
Less accumulated depreciation and amortization |
|
|
(316.8 |
) |
|
(259.4 |
) |
|
|
|
|
|
|
|
|
Net property, plant and equipment |
|
|
392.7 |
|
|
396.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Assets and Deferred Charges: |
|
|
|
|
|
|
|
Prepublication costs |
|
|
120.2 |
|
|
116.7 |
|
Installment receivables (less allowance for doubtful accounts of $4.1 at May 31, 2005 and $5.1 at May 31, 2004) |
|
|
10.6 |
|
|
13.1 |
|
Royalty advances |
|
|
54.4 |
|
|
55.5 |
|
Production costs |
|
|
9.7 |
|
|
5.5 |
|
Goodwill |
|
|
254.2 |
|
|
249.7 |
|
Other intangibles |
|
|
78.7 |
|
|
78.9 |
|
Noncurrent deferred income taxes |
|
|
11.4 |
|
|
11.4 |
|
Other |
|
|
60.2 |
|
|
61.8 |
|
|
|
|
|
|
|
|
|
Total other assets and deferred charges |
|
|
599.4 |
|
|
592.6 |
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,931.4 |
|
$ |
1,831.8 |
|
|
|
|
|
|
|
|
|
See accompanying notes
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
2005 |
|
2004 |
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Restated |
|
|
Current Liabilities: |
|
|
|
|
|
|
|
Lines of credit and short-term debt |
|
$ |
24.9 |
|
$ |
24.1 |
|
Capital lease obligations |
|
|
11.0 |
|
|
10.2 |
|
Accounts payable |
|
|
141.4 |
|
|
150.1 |
|
Accrued royalties |
|
|
40.1 |
|
|
38.4 |
|
Deferred revenue |
|
|
22.9 |
|
|
22.7 |
|
Other accrued expenses |
|
|
134.5 |
|
|
129.8 |
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
374.8 |
|
|
375.3 |
|
|
|
|
|
|
|
|
|
Noncurrent Liabilities: |
|
|
|
|
|
|
|
Long-term debt |
|
|
476.5 |
|
|
492.5 |
|
Capital lease obligations |
|
|
63.4 |
|
|
63.8 |
|
Other noncurrent liabilities |
|
|
79.6 |
|
|
54.8 |
|
|
|
|
|
|
|
|
|
Total noncurrent liabilities |
|
|
619.5 |
|
|
611.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity: |
|
|
|
|
|
|
|
Preferred Stock, $1.00 par value Authorized 2,000,000 shares; Issued None |
|
|
|
|
|
|
|
Class A Stock, $.01 par value Authorized 2,500,000 shares; Issued and outstanding 1,656,200 shares |
|
|
0.0 |
|
|
0.0 |
|
Common Stock, $.01 par value Authorized 70,000,000 shares; Issued and outstanding 39,076,544 shares (37,930,986 shares at May 31, 2004) |
|
|
0.4 |
|
|
0.4 |
|
Additional paid-in capital |
|
|
424.0 |
|
|
388.1 |
|
Deferred compensation |
|
|
(2.1 |
) |
|
(0.6 |
) |
Accumulated other comprehensive loss: |
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
(2.2 |
) |
|
(4.5 |
) |
Minimum pension liability adjustment |
|
|
(26.3 |
) |
|
(17.0 |
) |
Retained earnings |
|
|
543.3 |
|
|
479.0 |
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
937.1 |
|
|
845.4 |
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
1,931.4 |
|
$ |
1,831.8 |
|
|
|
|
|
|
|
|
|
33
Consolidated Statements of Changes in Stockholders Equity and Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Class A Stock |
|
Common Stock |
|
|
Additional |
|||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
|
|
Shares |
|
Amount |
|
|
Shares |
|
Amount |
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at May 31, 2002, as Previously Reported |
|
|
1,656,200 |
|
|
$ |
0.0 |
|
|
|
37,417,222 |
|
|
$ |
0.4 |
|
|
|
$ |
373.7 |
|
|
Cumulative effect of restatement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at May 31, 2002, as restated |
|
|
1,656,200 |
|
|
|
0.0 |
|
|
|
37,417,222 |
|
|
|
0.4 |
|
|
|
|
373.7 |
|
|
Comprehensive income, as restated: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income, as restated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum pension liability adjustment, net of tax of $7.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income, as restated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation, net of amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.2 |
|
|
Proceeds from issuance of common stock pursuant to employee stock plans |
|
|
|
|
|
|
|
|
|
|
191,111 |
|
|
|
0.0 |
|
|
|
|
4.7 |
|
|
Tax benefit realized from stock option transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at May 31, 2003, as restated |
|
|
1,656,200 |
|
|
|
0.0 |
|
|
|
37,608,333 |
|
|
|
0.4 |
|
|
|
|
379.9 |
|
|
Comprehensive income, as restated: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income, as restated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum pension liability adjustment, net of tax of $6.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income, as restated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation, net of amortization |
|
|
|
|
|
|
|
|
|
|
4,102 |
|
|
|
0.0 |
|
|
|
|
0.0 |
|
|
Proceeds from issuance of common stock pursuant to employee stock plans |
|
|
|
|
|
|
|
|
|
|
318,551 |
|
|
|
0.0 |
|
|
|
|
7.6 |
|
|
Tax benefit realized from stock option transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at May 31, 2004, as restated |
|
|
1,656,200 |
|
|
|
0.0 |
|
|
|
37,930,986 |
|
|
|
0.4 |
|
|
|
|
388.1 |
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum pension liability adjustment, net of tax of $5.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation, net of amortization |
|
|
|
|
|
|
|
|
|
|
8,993 |
|
|
|
0.0 |
|
|
|
|
2.2 |
|
|
Proceeds from issuance of common stock pursuant to employee stock plans |
|
|
|
|
|
|
|
|
|
|
1,136,565 |
|
|
|
0.0 |
|
|
|
|
29.9 |
|
|
Tax benefit realized from stock option transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at May 31, 2005 |
|
|
1,656,200 |
|
|
$ |
0.0 |
|
|
|
39,076,544 |
|
|
$ |
0.4 |
|
|
|
$ |
424.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
Deferred |
|
Foreign |
|
Minimum |
|
|
|
Total |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at May 31, 2002, as Previously Reported |
|
|
$ |
(0.4) |
|
|
|
$ |
(13.5 |
) |
|
|
$ |
(13.9 |
) |
|
|
$ |
372.6 |
|
|
|
$ |
718.9 |
|
|
Cumulative effect of restatement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10.2 |
) |
|
|
|
(10.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at May 31, 2002, as restated |
|
|
|
(0.4) |
|
|
|
|
(13.5 |
) |
|
|
|
(13.9 |
) |
|
|
|
362.4 |
|
|
|
|
708.7 |
|
|
Comprehensive income, as restated: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income, as restated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58.8 |
|
|
|
|
58.8 |
|
|
Other comprehensive income (loss), net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
|
|
|
|
|
|
3.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.7 |
|
|
Minimum pension liability adjustment, net of tax of $7.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(14.1 |
) |
|
|
|
|
|
|
|
|
(14.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income, as restated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48.4 |
|
|
Deferred compensation, net of amortization |
|
|
|
(0.7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.5 |
|
|
Proceeds from issuance of common stock pursuant to employee stock plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.7 |
|
|
Tax benefit realized from stock option transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at May 31, 2003, as restated |
|
|
|
(1.1) |
|
|
|
|
(9.8 |
) |
|
|
|
(28.0 |
) |
|
|
|
421.2 |
|
|
|
|
762.6 |
|
|
Comprehensive income, as restated: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income, as restated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57.8 |
|
|
|
|
57.8 |
|
|
Other comprehensive income, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
|
|
|
|
|
|
5.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.3 |
|
|
Minimum pension liability adjustment, net of tax of $6.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
11.0 |
|
|
|
|
|
|
|
|
|
11.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income, as restated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74.1 |
|
|
Deferred compensation, net of amortization |
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.5 |
|
|
Proceeds from issuance of common stock pursuant to employee stock plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.6 |
|
|
Tax benefit realized from stock option transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at May 31, 2004, as restated |
|
|
|
(0.6) |
|
|
|
|
(4.5 |
) |
|
|
|
(17.0 |
) |
|
|
|
479.0 |
|
|
|
|
845.4 |
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64.3 |
|
|
|
|
64.3 |
|
|
Other comprehensive income (loss), net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
|
|
|
|
|
|
2.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.3 |
|
|
Minimum pension liability adjustment, net of tax of $5.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(9.3 |
) |
|
|
|
|
|
|
|
|
(9.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57.3 |
|
|
Deferred compensation, net of amortization |
|
|
|
(1.5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.7 |
|
|
Proceeds from issuance of common stock pursuant to employee stock plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.9 |
|
|
Tax benefit realized from stock option transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at May 31, 2005 |
|
|
$ |
(2.1) |
|
|
|
$ |
(2.2 |
) |
|
|
$ |
(26.3 |
) |
|
|
$ |
543.3 |
|
|
|
$ |
937.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
Restated |
|
Restated |
|
||
Cash flows provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
64.3 |
|
$ |
57.8 |
|
$ |
58.8 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
Provision for losses on accounts receivable |
|
|
62.2 |
|
|
90.3 |
|
|
72.3 |
|
Amortization of prepublication and production costs |
|
|
67.7 |
|
|
79.1 |
|
|
61.0 |
|
Depreciation and amortization |
|
|
63.1 |
|
|
62.1 |
|
|
52.1 |
|
Royalty advances expensed |
|
|
32.8 |
|
|
20.8 |
|
|
31.6 |
|
Deferred income taxes |
|
|
20.4 |
|
|
2.6 |
|
|
12.4 |
|
Non cash interest expense |
|
|
1.3 |
|
|
1.2 |
|
|
1.2 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(61.6 |
) |
|
(99.3 |
) |
|
(90.2 |
) |
Inventories |
|
|
3.2 |
|
|
(14.7 |
) |
|
(16.7 |
) |
Prepaid and other current assets |
|
|
(0.3 |
) |
|
7.0 |
|
|
12.3 |
|
Deferred promotion costs |
|
|
2.7 |
|
|
12.6 |
|
|
(7.5 |
) |
Accounts payable and other accrued expenses |
|
|
(12.8 |
) |
|
8.3 |
|
|
21.5 |
|
Accrued royalties and deferred revenue |
|
|
0.6 |
|
|
8.7 |
|
|
(4.1 |
) |
Tax benefit realized from stock option transactions |
|
|
3.8 |
|
|
0.6 |
|
|
0.3 |
|
Other, net |
|
|
(0.8 |
) |
|
(15.8 |
) |
|
(18.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total adjustments |
|
|
182.3 |
|
|
163.5 |
|
|
127.7 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
246.6 |
|
|
221.3 |
|
|
186.5 |
|
Cash flows used in investing activities: |
|
|
|
|
|
|
|
|
|
|
Prepublication expenditures |
|
|
(58.0 |
) |
|
(53.2 |
) |
|
(55.7 |
) |
Additions to property, plant and equipment |
|
|
(49.8 |
) |
|
(43.4 |
) |
|
(83.9 |
) |
Royalty advances |
|
|
(30.9 |
) |
|
(26.1 |
) |
|
(30.3 |
) |
Equity investment and related loan |
|
|
|
|
|
|
|
|
(23.3 |
) |
Production expenditures |
|
|
(18.0 |
) |
|
(15.6 |
) |
|
(15.5 |
) |
Acquisition-related payments |
|
|
(3.7 |
) |
|
(8.8 |
) |
|
(10.2 |
) |
Proceeds from sale of investment |
|
|
|
|
|
|
|
|
5.2 |
|
Other |
|
|
|
|
|
(0.5 |
) |
|
(0.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(160.4 |
) |
|
(147.6 |
) |
|
(214.0 |
) |
Cash flows provided by (used in) financing activities: |
|
|
|
|
|
|
|
|
|
|
Borrowings under Loan Agreement, Revolver and Credit Facility |
|
|
342.4 |
|
|
599.4 |
|
|
521.1 |
|
Repayments of Loan Agreement, Revolver and Credit Facility |
|
|
(356.6 |
) |
|
(585.2 |
) |
|
(571.1 |
) |
Borrowings under Grolier Facility |
|
|
|
|
|
|
|
|
138.0 |
|
Repayments of Grolier Facility |
|
|
|
|
|
|
|
|
(188.0 |
) |
Repayment of 7% Notes |
|
|
|
|
|
(125.0 |
) |
|
|
|
Proceeds received from issuance of 5% Notes, net of related costs |
|
|
|
|
|
|
|
|
171.3 |
|
Borrowings under lines of credit |
|
|
250.6 |
|
|
294.1 |
|
|
184.7 |
|
Repayments of lines of credit |
|
|
(249.3 |
) |
|
(300.7 |
) |
|
(183.7 |
) |
Repayment of capital lease obligations |
|
|
(10.5 |
) |
|
(9.0 |
) |
|
(6.9 |
) |
Proceeds pursuant to employee stock plans |
|
|
29.9 |
|
|
7.6 |
|
|
4.7 |
|
Other |
|
|
|
|
|
3.9 |
|
|
5.4 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
6.5 |
|
|
(114.9 |
) |
|
75.5 |
|
Effect of exchange rate changes on cash |
|
|
0.1 |
|
|
0.4 |
|
|
(0.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
92.8 |
|
|
(40.8 |
) |
|
47.9 |
|
Cash and cash equivalents at beginning of year |
|
|
17.8 |
|
|
58.6 |
|
|
10.7 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
$ |
110.6 |
|
$ |
17.8 |
|
$ |
58.6 |
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental information: |
|
|
|
|
|
|
|
|
|
|
Income taxes paid |
|
$ |
10.1 |
|
$ |
24.5 |
|
$ |
14.6 |
|
Interest paid |
|
|
30.0 |
|
|
39.0 |
|
|
32.5 |
|
Non cash investing and financing activities: Capital leases |
|
|
9.5 |
|
|
15.1 |
|
|
10.9 |
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes
36
|
|
(Amounts in millions, except share and per share data)
|
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
|
Principles of consolidation
The consolidated financial
statements include the accounts of Scholastic Corporation (the Corporation)
and all wholly-owned subsidiaries (collectively Scholastic or the Company).
All significant intercompany transactions are eliminated.
Restatement of previously issued consolidated financial
statements
In connection with a
comprehensive review of its lease accounting practices, the Company determined
that it was appropriate to restate its previously issued annual and interim
consolidated financial statements. The restatement was principally attributable
to the treatment of certain leases previously classified as operating leases
that should have been classified as capital leases and certain other operating
leases that previously did not reflect future payment escalation clauses in
determining rent expense. The classification of certain capital leases as
operating leases principally had the effect of excluding assets subject to
capital leases and the related capital lease obligations from the Companys
Consolidated Balance Sheet and treating rental payments as rent expense, rather
than as interest expense and principal payments on capital lease obligations.
Also, not considering future payment escalation clauses in determining rent
expense for certain operating leases principally had the effect of understating
rent expense in the early periods of the lease agreements and overstating rent
expense in the later periods of the lease agreements.
While the Company does not consider these corrections to be material to the Consolidated Statements of Income in any one fiscal period, the cumulative impact if recorded in fiscal 2005 would be material. Therefore, the Company has revised its accounting for these leasing transactions and restated its previously issued annual and interim Consolidated Financial Statements to appropriately classify its leases and to appropriately reflect future payment escalation clauses in determining rent expense.
37
The following is a summary of the impact of the restatement on the Companys Consolidated Statements of Income for the years ended May 31, 2004 and May 31, 2003, the Consolidated Balance Sheet at May 31, 2004 and the Consolidated Statements of Cash Flows for the years ended May 31, 2004 and May 31, 2003:
|
(Amounts in millions, except per share data) |
|
May 31, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Previously |
|
|
Adjustments |
|
|
As Restated |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
Consolidated Statement of Income |
|
|
|
|
|
|
|
|
|
|
||||||
Selling, general and administrative expenses |
|
|
$ |
869.7 |
|
|
|
$ |
(14.8 |
) |
|
|
$ |
854.9 |
|
|
Depreciation and amortization |
|
|
|
53.5 |
|
|
|
|
8.6 |
|
|
|
|
62.1 |
|
|
Operating income |
|
|
|
115.0 |
|
|
|
|
6.2 |
|
|
|
|
121.2 |
|
|
Interest expense |
|
|
|
32.9 |
|
|
|
|
7.1 |
|
|
|
|
40.0 |
|
|
Earnings before income taxes |
|
|
|
90.5 |
|
|
|
|
(0.9 |
) |
|
|
|
89.6 |
|
|
Provision for income taxes |
|
|
|
32.1 |
|
|
|
|
(0.3 |
) |
|
|
|
31.8 |
|
|
Net income |
|
|
|
58.4 |
|
|
|
|
(0.6 |
) |
|
|
|
57.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share of Class A and Common Stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
$ |
1.48 |
|
|
|
$ |
(0.01 |
) |
|
|
$ |
1.47 |
|
|
Diluted |
|
|
|
1.46 |
|
|
|
|
(0.02 |
) |
|
|
|
1.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
$ |
334.6 |
|
|
|
$ |
61.9 |
|
|
|
$ |
396.5 |
|
|
Noncurrent deferred income taxes |
|
|
|
5.1 |
|
|
|
|
6.3 |
|
|
|
|
11.4 |
|
|
Other noncurrent assets |
|
|
|
61.7 |
|
|
|
|
0.1 |
|
|
|
|
61.8 |
|
|
Total assets |
|
|
|
1,763.5 |
|
|
|
|
68.3 |
|
|
|
|
1,831.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital lease obligationscurrent |
|
|
|
|
|
|
|
|
10.2 |
|
|
|
|
10.2 |
|
|
Total current liabilities |
|
|
|
365.1 |
|
|
|
|
10.2 |
|
|
|
|
375.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital lease obligationsnon-current |
|
|
|
|
|
|
|
|
63.8 |
|
|
|
|
63.8 |
|
|
Other noncurrent liabilities |
|
|
|
49.9 |
|
|
|
|
4.9 |
|
|
|
|
54.8 |
|
|
Total noncurrent liabilities |
|
|
|
542.4 |
|
|
|
|
68.7 |
|
|
|
|
611.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings |
|
|
|
489.6 |
|
|
|
|
(10.6 |
) |
|
|
|
479.0 |
|
|
Total stockholders equity |
|
|
|
856.0 |
|
|
|
|
(10.6 |
) |
|
|
|
845.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
|
|
1,763.5 |
|
|
|
|
68.3 |
|
|
|
|
1,831.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Cash Flows |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
$ |
212.3 |
|
|
|
$ |
9.0 |
|
|
|
$ |
221.3 |
|
|
Net cash used in financing activities |
|
|
|
(105.9 |
) |
|
|
|
(9.0 |
) |
|
|
|
(114.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Certain prior year amounts have been reclassified to conform to the present year presentation. |
38
|
(Amounts in millions, except per share data) |
|
May 31, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Previously |
|
|
Adjustments |
|
|
As Restated |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
Consolidated Statement of Income |
|
|
|
|
|
|
|
|
|
|
||||||
Selling, general and administrative expenses |
|
|
$ |
826.3 |
|
|
|
$ |
(13.2 |
) |
|
|
$ |
813.1 |
|
|
Depreciation and amortization |
|
|
|
46.1 |
|
|
|
|
6.0 |
|
|
|
|
52.1 |
|
|
Operating income |
|
|
|
118.7 |
|
|
|
|
7.2 |
|
|
|
|
125.9 |
|
|
Interest expense |
|
|
|
31.8 |
|
|
|
|
6.8 |
|
|
|
|
38.6 |
|
|
Earnings before income taxes |
|
|
|
90.1 |
|
|
|
|
0.4 |
|
|
|
|
90.5 |
|
|
Provision for income taxes |
|
|
|
31.5 |
|
|
|
|
0.2 |
|
|
|
|
31.7 |
|
|
Net income |
|
|
|
58.6 |
|
|
|
|
0.2 |
|
|
|
|
58.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share of Class A and Common Stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
$ |
1.50 |
|
|
|
$ |
0.0 |
|
|
|
$ |
1.50 |
|
|
Diluted |
|
|
|
1.46 |
|
|
|
|
0.0 |
|
|
|
|
1.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Cash Flows |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
$ |
179.2 |
|
|
|
$ |
7.3 |
|
|
|
$ |
186.5 |
|
|
Net cash provided by financing activities |
|
|
|
82.8 |
|
|
|
|
(7.3 |
) |
|
|
|
75.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Certain prior year amounts have been reclassified to conform to the present year presentation. |
Use of estimates
The Companys consolidated
financial statements have been prepared in accordance with accounting
principles generally accepted in the United States. The preparation of these
financial statements involves the use of estimates and assumptions by
management, which affect the amounts reported in the consolidated financial
statements and accompanying notes. The Company bases its estimates on
historical experience, current business factors, and various other assumptions
believed to be reasonable under the circumstances, all of which are necessary
in order to form a basis for determining the carrying values of assets and
liabilities. Actual results may differ from those estimates and assumptions. On
an on-going basis, the Company evaluates the adequacy of its reserves and the estimates
used in calculations, including, but not limited to: collectability of accounts
receivable and installment receivables; sales returns; amortization periods;
pension obligations; and recoverability of inventories, deferred promotion
costs, deferred income taxes and tax reserves, prepublication costs, royalty
advances, goodwill and other intangibles.
Revenue recognition
The Companys revenue
recognition policies for its principal businesses are as follows:
School-Based Book Clubs Revenue from school-based book clubs is recognized upon shipment of the products.
School-Based Book Fairs Revenue from school-based book fairs is recognized ratably as each book fair occurs.
Continuity Programs The Company operates continuity programs whereby customers generally place a single order and receive multiple shipments of books and other products over a period of time. Revenue from continuity programs is recognized at the time of shipment or, in applicable cases, upon customer acceptance. Reserves for estimated returns are established at that time and recorded as a reduction to revenue. Actual returns are charged to the reserve as received. The calculation of the reserve for estimated returns is based on historical return rates and sales patterns.
39
Trade Revenue from the sale of childrens books for distribution in the retail channel primarily is recognized at the time of shipment, which generally is when title transfers to the customer or when the product is on sale and available to the public. A reserve for estimated returns is established at that time and recorded as a reduction to revenue. Actual returns are charged to the reserve as received. The calculation of the reserve for estimated returns is based on historical return rates and sales patterns.
Educational Publishing For shipments to schools, revenue is recognized on passage of title, which generally occurs upon receipt by the customer. Shipments to depositories are on consignment. Revenue is recognized based on actual shipments from the depositories to the schools. For certain software-based products, the Company offers new customers installation and training. In such cases, revenue is recognized when installation and training are complete.
Toy Catalog Revenue from the sale of childrens toys to the home through catalogs is recognized at the time of shipment, which is generally when title transfers to the customer. A reserve for estimated returns is established at the time of sale and recorded as a reduction to revenue. Actual returns are charged to the reserve as received. The calculation of the reserve for estimated returns is based on historical return rates and sales patterns.
Film Production and Licensing Revenue from the sale of film rights, principally for the home video and domestic and foreign television markets, is recognized when the film has been delivered and is available for showing or exploitation. Licensing revenue is recorded in accordance with royalty agreements at the time the licensed materials are available to the licensee and collections are reasonably assured.
Magazines Revenue is deferred and recognized ratably over the subscription period, as the magazines are delivered.
Magazine Advertising Revenue is recognized when the magazine is on sale and available to the subscribers.
Scholastic In-School Marketing Revenue is recognized when the Company has satisfied its obligations under the program and the customer has acknowledged acceptance of the product or service.
Cash equivalents
Cash equivalents consist of
short-term investments with original maturities of less than three months.
Accounts receivable
Accounts receivable are
recorded net of allowances for doubtful accounts and reserves for returns. In
the normal course of business, the Company extends credit to customers that
satisfy predefined credit criteria. The Company is required to estimate the
collectability of its receivables. Reserves for returns are based on historical
return rates and sales patterns. Allowances for doubtful accounts are
established through the evaluation of accounts receivable agings and prior
collection experience to estimate the ultimate collectability of these
receivables.
Inventories
Inventories, consisting
principally of books, are stated at the lower of cost, using the first-in,
first-out method, or market. The Company records a reserve for excess and
obsolete inventory based upon a calculation using the historical usage rates
and sales patterns of its products.
Deferred promotion costs
Deferred promotion costs
represent direct mail and telemarketing promotion costs incurred to acquire
customers in the Companys continuity and magazine businesses. Promotional
costs are deferred when incurred and amortized in the proportion that current
revenues bear to estimated total revenues. The Company regularly evaluates the
operating performance of the promotions over their life cycle based on
historical and forecasted demand and adjusts the carrying value accordingly.
Except as discussed above, all other advertising costs are expensed as
incurred.
40
Property, plant and equipment
Property, plant and
equipment are carried at cost. Depreciation and amortization are recorded on a
straight-line basis. Buildings have an estimated useful life, for purposes of
depreciation, of forty years. Furniture, fixtures and equipment are depreciated
over periods not exceeding ten years. Leasehold improvements are amortized over
the life of the lease or the life of the assets, whichever is shorter. Interest
is capitalized on major construction projects based on the outstanding
construction-in-progress balance for the period and the average borrowing rate
during the period.
Leases
Lease agreements are
evaluated to determine whether they are capital or operating leases in
accordance with Statement of Financial Accounting Standards (SFAS) No. 13,
Accounting For Leases, as amended (SFAS No. 13). When substantially all of
the risks and benefits of property ownership have been transferred to the
Company, as determined by the test criteria in SFAS No. 13, the lease then qualifies
as a capital lease.
Capital leases are capitalized at the lower of the net present value of the total amount of rent payable under the leasing agreement (excluding finance charges) or the fair market value of the leased asset. Capital lease assets are depreciated on a straight-line basis, over a period consistent with the Companys normal depreciation policy for tangible fixed assets, but generally not exceeding the lease term. Interest charges are expensed over the period of the lease in relation to the carrying value of the capital lease obligation.
Rent expense for operating leases, which may include free rent or fixed escalation amounts in addition to minimum lease payments, is recognized on a straight-line basis over the duration of each lease term.
Prepublication costs
The Company capitalizes the
art, prepress, editorial and other costs incurred in the creation of the master
copy of a book or other media (the prepublication costs). Prepublication
costs are amortized on a straight-line basis over a three to seven year period
based on expected future revenues. The Company regularly reviews the
recoverability of the capitalized costs.
Royalty advances
The Company records a
reserve for the recoverability of its outstanding advances to authors based
primarily upon historical earndown experience. Royalty advances are expensed as
related revenues are earned or when future recovery appears doubtful.
Goodwill and other intangibles
Goodwill and other
intangible assets with indefinite lives are reviewed for impairment annually,
or more frequently if impairment indicators arise. With regard to goodwill,
these reviews require the Company to estimate the fair value of its identified
reporting units. For each of the reporting units, the estimated fair value is determined
utilizing the expected present value of the projected future cash flows of the
units, which is compared to the carrying value of the net assets of the
reporting units. With regard to other intangibles with indefinite lives, the
Company determines the fair value by asset, which is then compared to its
carrying value.
Income taxes
The Company uses the asset
and liability method of accounting for income taxes. Under this method,
deferred tax assets and liabilities are determined based on differences between
financial reporting and tax bases of assets and liabilities and are measured
using enacted tax rates and laws that will be in effect when the differences
are expected to enter into the determination of taxable income.
The Company believes that its taxable earnings, during the periods when the temporary differences giving rise to deferred tax assets become deductible or when tax benefit carryforwards may be utilized, should be sufficient to realize the related future income tax benefits. For those jurisdictions where the expiration date of the tax benefit carryforwards or the projected taxable
41
earnings indicate that realization is not likely, the Company establishes a valuation allowance.
In assessing the need for a valuation allowance, the Company estimates future taxable earnings, with consideration for the feasibility of ongoing tax planning strategies and the realizability of tax benefit carryforwards, to determine which deferred tax assets are more likely than not to be realized in the future. Valuation allowances related to deferred tax assets can be impacted by changes to tax laws, changes to statutory tax rates and future taxable earnings. In the event that actual results differ from these estimates in future periods, the Company may need to adjust the valuation allowance, which could materially affect the Companys Consolidated Financial Statements.
It is the Companys policy to establish reserves for probable exposures as a result of an examination by tax authorities. The Company establishes the reserves based upon managements assessment of exposure associated with permanent tax differences, tax credits and interest expense applied to temporary difference adjustments. The tax reserves are analyzed periodically and adjustments are made as events occur to warrant adjustment to the reserve.
Other noncurrent liabilities
All of the rate assumptions
discussed below impact the Companys calculations of its pension and
post-retirement obligations. The rates applied by the Company are based on the
portfolios past average rates of return and discussions with its actuaries.
Any change in market performance, interest rate performance, assumed health
care costs trend rate, or compensation rates could result in significant
changes in the Companys pension and post-retirement obligations.
Pension obligations Scholastic Corporation and certain of its subsidiaries have defined benefit pension plans covering the majority of their employees who meet certain eligibility requirements. The Company follows SFAS No. 87, Employers Accounting for Pensions, in calculating the existing benefit obligations and net cost under the plans. These calculations are based on three primary actuarial assumptions: the discount rate, the long-term expected rate of return on plan assets, and the anticipated rate of compensation increases. The discount rate is used in the measurement of the projected, accumulated and vested benefit obligations and the service and interest cost components of net periodic pension costs. The long-term expected return on plan assets is used to calculate the expected earnings from the investment or reinvestment of plan assets. The anticipated rate of compensation increase is used to estimate the increase in compensation for participants of the plan from their current age to their assumed retirement age. The estimated compensation amounts are used to determine the benefit obligations and the service cost. Pension benefits in the cash balance plan for employees located in the United States are based on formulas in which the employees balances are credited monthly with interest based on the average for one-year United States Treasury Bills plus 1%. Contribution credits are based on employees years of service and compensation levels during their employment period.
Other post-retirement benefits Scholastic Corporation provides post-retirement benefits, consisting of healthcare and life insurance benefits, to retired United States-based employees. A majority of these employees may become eligible for these benefits if they reach normal retirement age while working for the Company. The post-retirement medical plan benefits are funded on a pay-as-you-go basis, with the Company paying a portion of the premium and the employee paying the remainder. The Company follows SFAS No. 106, Employers Accounting for Post-Retirement Benefits Other than Pensions, in calculating the existing benefit obligation, which is based on the discount rate and the assumed health care cost trend rate. The discount rate is used in the measurement of the expected and accumulated benefit obligations and the service and interest cost components of net periodic post-retirement benefit cost. The assumed health care cost trend rate is used in the measurement of the long term expected increase in medical claims.
42
Foreign currency translation
The Companys non-United
States dollar denominated assets and liabilities are translated into United
States dollars at prevailing rates at the balance sheet date and the revenues,
costs and expenses are translated at the average rates prevailing during each
reporting period. Net gains or losses resulting from the translation of the
foreign financial statements and the effect of exchange rate changes on
long-term intercompany balances are accumulated and charged directly to the foreign
currency translation adjustment component of stockholders equity.
Shipping and Handling Costs
Amounts billed to customers
for shipping and handling are classified as revenue. Costs incurred in shipping
and handling are recognized in cost of goods sold.
Reclassifications
Certain prior year amounts
have been reclassified to conform to the current year presentation.
Earnings per share
Basic earnings per share is
based on the weighted average shares of Class A Stock and Common Stock
outstanding. Diluted earnings per share is based on the weighted average shares
of Class A Stock and Common Stock outstanding adjusted for the impact of
potentially dilutive securities outstanding. The dilutive impact of options
outstanding is calculated using the treasury stock method, which treats the
options as if they were exercised at the beginning of the period, adjusted for
Common Stock assumed to be repurchased with the proceeds and tax benefit
realized upon exercise. Any potentially dilutive security is excluded from the
computation of diluted earnings per share for any period in which it has an
anti-dilutive effect. Options that were not included in the computation of
diluted earnings per share because to do so would have been anti-dilutive
totaled 1,485,110; 3,123,912; and 750,579 as of May 31, 2005, 2004 and 2003,
respectively.
Stock-based compensation
Under the provisions of SFAS
No. 123,
Accounting for Stock-Based
Compensation, the Company applies Accounting Principles Board (APB) Opinion
No. 25, Accounting for Stock Issued to Employees (APB No. 25), and related
interpretations in accounting for its stock-based benefit plans. In accordance
with APB No. 25, no compensation expense was recognized with respect to the
Companys stock-based benefit plans, as the exercise price of each stock option
issued was equal to the market price of the underlying stock on the date of
grant and the exercise price and number of shares subject to grant were fixed.
If the Company had elected to recognize compensation expense based on the fair
value of the options granted at the date of grant and in respect to shares
issuable under the Companys equity compensation plans as prescribed by SFAS
No. 123, net income and basic and diluted earnings per share for the three
fiscal years ended May 31 would have been reduced to the pro forma amounts
indicated in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
|
|
|
|
|
|
|
|
|||
|
|
|
|
Restated |
|
|
Restated |
|
||
Net income as reported |
|
$ |
64.3 |
|
$ |
57.8 |
|
$ |
58.8 |
|
Add: Stock-based employee compensation included in reported net income, net of tax |
|
|
0.8 |
|
|
0.4 |
|
|
0.5 |
|
Deduct: Total stock-based employee compensation expense determined under fair value based method, net of tax |
|
|
13.0 |
|
|
13.6 |
|
|
14.5 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income pro forma |
|
$ |
52.1 |
|
$ |
44.6 |
|
$ |
44.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
|
|
|
|
|
|
|
|
|||
|
|
|
|
Restated |
|
Restated |
|
|||
Earnings per share as reported |
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.61 |
|
$ |
1.47 |
|
$ |
1.50 |
|
Diluted |
|
|
1.58 |
|
|
1.44 |
|
|
1.46 |
|
Earnings per share pro forma |
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.30 |
|
$ |
1.13 |
|
$ |
1.14 |
|
Diluted |
|
|
1.28 |
|
|
1.12 |
|
|
1.14 |
|
|
|
|
|
|
|
|
|
|
|
|
43
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the weighted average assumptions for the three fiscal years ended May 31 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
|
|
|
|
|
|
|
|
|||
Expected dividend yield |
|
|
0.0 |
% |
|
0.0 |
% |
|
0.0 |
% |
Expected stock price volatility |
|
|
55.2 |
% |
|
60.5 |
% |
|
61.5 |
% |
Risk-free interest rate |
|
|
3.46 |
% |
|
2.92 |
% |
|
3.45 |
% |
Expected life of options |
|
|
5 years |
|
|
5 years |
|
|
5 years |
|
|
|
|
|
|
|
|
|
|
|
|
The weighted average fair values of options granted during fiscal 2005, 2004 and 2003 were $16.33, $15.02 and $18.00 per share, respectively. For purposes of pro forma disclosure, the estimated fair value of the options is amortized over the options vesting periods.
New accounting pronouncements
In December 2004, the
Financial Accounting Standards Board (the FASB) issued SFAS No. 123 (revised
2004), Share-Based Payment (SFAS No. 123R), which requires companies to
measure compensation cost for all share-based payments (including employee
stock options) at fair value, as currently permitted but not required under
SFAS No. 123. As a result, the pro forma disclosures previously permitted under
SFAS No. 123, described under Stock-based compensation above, will no longer
be an alternative to financial statement recognition, effective for the Company
commencing June 1, 2006. Retroactive application of the fair value recognition
provisions of SFAS No. 123R to all prior years for which SFAS No. 123 was
effective is permitted, but not required. Alternatively, a company may
use the modified-prospective transition method for application of SFAS No.
123R. Under this method, compensation cost is recognized for all share-based
payments granted, modified or settled after the date of adoption based on their
grant-date fair value. For awards granted prior to the adoption date, the
compensation cost of any unvested portion is recognized over the remaining
service period, based on the grant-date fair value utilized in the SFAS 123 pro
forma disclosure. The Company is currently evaluating the impact that the
adoption of SFAS No. 123R will have on its financial position, results of
operations and cash flows.
In December 2004, the FASB issued Staff Position No.109-2, Accounting and Disclosure Guidance for the Foreign Earnings Repatriation Provision within the American Jobs Creation Act of 2004 (FSP No. 109-2). FSP No.109-2 provides guidance on recording and disclosing the impact on income tax expense and deferred tax liabilities of the optional foreign earnings repatriation provision of the American Jobs Creation Act of 2004. The Company has elected not to repatriate foreign earnings pursuant to these provisions, and therefore the adoption of FSP No. 109-2 has had no impact on the Companys financial position, results of operations or cash flows.
In March 2005, the FASB issued Interpretation 47, Accounting for Conditional Asset Retirement Obligations an interpretation of FASB Statement No. 143 (FIN 47). FIN 47 clarifies that an entity is required to recognize a liability for the fair value of a conditional asset retirement obligation when incurred, if the liabilitys fair value can be reasonably estimated. The Company is required to adopt FIN 47 no later than May 31, 2006 and is currently evaluating the impact that the adoption of FIN 47 will have on its financial condition, results of operations and cash flows.
In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections a replacement of APB Opinion No. 20 and FASB Statement No. 3 (SFAS No.154). Under the previous guidance, most voluntary changes in accounting principle were required to be recognized as the cumulative effect of a change in accounting principle within the net income of the period in which the change is made. SFAS No. 154 requires retrospective application to prior period financial statements of a voluntary change in accounting principle, unless it is impracticable to do so. SFAS No. 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. The Company has elected to adopt SFAS No.154 effective June 1, 2006.
44
|
2. SEGMENT INFORMATION |
|
The Company categorizes its businesses into four operating segments: Childrens Book Publishing and Distribution; Educational Publishing; Media, Licensing and Advertising (which collectively represent the Companys domestic operations); and International. This classification reflects the nature of products and services consistent with the method by which the Companys chief operating decision-maker assesses operating performance and allocates resources. Revenues and operating margin related to a segments products sold or services rendered through another segments distribution channel are reallocated to the segment originating the products or services.
|
|
|
Childrens Book Publishing and Distribution includes the publication and distribution of childrens books in the United States through school-based book clubs and book fairs, school-based and direct-to-home continuity programs and the trade channel. |
|
|
|
Educational Publishing includes the publication and distribution to schools and libraries of educational technology products, curriculum materials, childrens books, classroom magazines and print and on-line reference and non-fiction products for grades pre-kindergarten to 12 in the United States. |
|
|
|
Media, Licensing and Advertising includes the production and/or distribution of software in the United States; the production and/or distribution, primarily by and through the Companys subsidiary, Scholastic Entertainment Inc., of programming and consumer products (including childrens television programming, videos, software, feature films, promotional activities and non-book merchandise); and advertising revenue, including sponsorship programs. |
|
|
|
International includes the publication and distribution of products and services outside the United States by the Companys international operations, and its export and foreign rights businesses. |
45
The following table sets forth information for the three fiscal years ended May 31 for the Companys segments. In fiscal 2005, the Company reviewed the estimated Cost of goods sold related to products originated by the Media, Licensing and Advertising segment that are sold through channels included in the Childrens Book Publishing and Distribution segment. The Company determined that actual costs were lower and gross margins higher on these products than was previously estimated. As a result, the current and prior year inter-segment allocations were adjusted (the Segment Reallocation), resulting in higher gross margin and profits in the Media, Licensing and Advertising segment with an offsetting decrease in gross margin and profits in the Childrens Book Publishing and Distribution segment. Prior year segment results have been reclassified to reflect this reallocation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Childrens |
|
Educational |
|
Media, |
|
Overhead(1) |
|
Total |
|
International |
|
Consolidated |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Revenues |
|
$ |
1,152.5 |
|
|
$ |
404.6 |
|
|
$ |
133.1 |
|
|
$ |
0.0 |
|
|
$ |
1,690.2 |
|
|
$ |
389.7 |
|
|
$ |
2,079.9 |
|
Bad debt |
|
|
51.1 |
|
|
|
1.3 |
|
|
|
0.3 |
|
|
|
0.0 |
|
|
|
52.7 |
|
|
|
9.5 |
|
|
|
62.2 |
|
Depreciation and amortization |
|
|
14.6 |
|
|
|
3.4 |
|
|
|
1.7 |
|
|
|
37.4 |
|
|
|
57.1 |
|
|
|
6.0 |
|
|
|
63.1 |
|
Amortization(2) |
|
|
16.1 |
|
|
|
32.3 |
|
|
|
17.3 |
|
|
|
0.0 |
|
|
|
65.7 |
|
|
|
2.0 |
|
|
|
67.7 |
|
Royalty advances expensed |
|
|
27.3 |
|
|
|
2.4 |
|
|
|
1.1 |
|
|
|
0.0 |
|
|
|
30.8 |
|
|
|
2.0 |
|
|
|
32.8 |
|
Segment profit (loss)(3) |
|
|
93.5 |
|
|
|
78.5 |
|
|
|
11.0 |
|
|
|
(78.4 |
) |
|
|
104.6 |
|
|
|
30.3 |
|
|
|
134.9 |
|
Segment assets |
|
|
765.5 |
|
|
|
318.0 |
|
|
|
63.2 |
|
|
|
482.0 |
|
|
|
1,628.7 |
|
|
|
302.7 |
|
|
|
1,931.4 |
|
Goodwill |
|
|
130.6 |
|
|
|
82.5 |
|
|
|
9.8 |
|
|
|
0.0 |
|
|
|
222.9 |
|
|
|
31.3 |
|
|
|
254.2 |
|
Expenditures for long-lived assets(4) |
|
|
65.2 |
|
|
|
38.7 |
|
|
|
22.1 |
|
|
|
22.2 |
|
|
|
148.2 |
|
|
|
12.2 |
|
|
|
160.4 |
|
Long-lived assets(5) |
|
|
320.9 |
|
|
|
187.1 |
|
|
|
37.1 |
|
|
|
295.3 |
|
|
|
840.4 |
|
|
|
107.0 |
|
|
|
947.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 Restated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
1,358.6 |
|
|
$ |
369.1 |
|
|
$ |
136.4 |
|
|
$ |
0.0 |
|
|
$ |
1,864.1 |
|
|
$ |
369.7 |
|
|
$ |
2,233.8 |
|
Bad debt |
|
|
78.6 |
|
|
|
1.0 |
|
|
|
1.2 |
|
|
|
0.0 |
|
|
|
80.8 |
|
|
|
9.5 |
|
|
|
90.3 |
|
Depreciation and amortization |
|
|
13.5 |
|
|
|
3.2 |
|
|
|
1.8 |
|
|
|
37.1 |
|
|
|
55.6 |
|
|
|
6.5 |
|
|
|
62.1 |
|
Amortization(2) |
|
|
15.7 |
|
|
|
36.3 |
|
|
|
24.6 |
|
|
|
0.0 |
|
|
|
76.6 |
|
|
|
2.5 |
|
|
|
79.1 |
|
Royalty advances expensed |
|
|
16.3 |
|
|
|
1.3 |
|
|
|
1.0 |
|
|
|
0.0 |
|
|
|
18.6 |
|
|
|
2.2 |
|
|
|
20.8 |
|
Segment profit (loss)(3) |
|
|
104.6 |
|
|
|
56.1 |
|
|
|
10.9 |
|
|
|
(73.9 |
) |
|
|
97.7 |
|
|
|
23.5 |
|
|
|
121.2 |
|
Segment assets |
|
|
744.9 |
|
|
|
309.5 |
|
|
|
59.6 |
|
|
|
415.6 |
|
|
|
1,529.6 |
|
|
|
302.2 |
|
|
|
1,831.8 |
|
Goodwill |
|
|
127.9 |
|
|
|
82.5 |
|
|
|
10.7 |
|
|
|
0.0 |
|
|
|
221.1 |
|
|
|
28.6 |
|
|
|
249.7 |
|
Expenditures for long-lived assets(4) |
|
|
53.3 |
|
|
|
35.5 |
|
|
|
27.6 |
|
|
|
21.5 |
|
|
|
137.9 |
|
|
|
9.2 |
|
|
|
147.1 |
|
Long-lived assets(5) |
|
|
312.4 |
|
|
|
187.5 |
|
|
|
34.4 |
|
|
|
302.7 |
|
|
|
837.0 |
|
|
|
103.4 |
|
|
|
940.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 Restated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
1,189.9 |
|
|
$ |
325.9 |
|
|
$ |
123.5 |
|
|
$ |
0.0 |
|
|
$ |
1,639.3 |
|
|
$ |
319.0 |
|
|
$ |
1,958.3 |
|
Bad debt |
|
|
64.1 |
|
|
|
0.8 |
|
|
|
1.0 |
|
|
|
0.0 |
|
|
|
65.9 |
|
|
|
6.4 |
|
|
|
72.3 |
|
Depreciation and amortization |
|
|
11.4 |
|
|
|
3.9 |
|
|
|
3.1 |
|
|
|
30.5 |
|
|
|
48.9 |
|
|
|
3.2 |
|
|
|
52.1 |
|
Amortization(2) |
|
|
16.4 |
|
|
|
27.8 |
|
|
|
16.3 |
|
|
|
0.0 |
|
|
|
60.5 |
|
|
|
0.5 |
|
|
|
61.0 |
|
Royalty advances expensed |
|
|
25.8 |
|
|
|
2.5 |
|
|
|
0.9 |
|
|
|
0.0 |
|
|
|
29.2 |
|
|
|
2.4 |
|
|
|
31.6 |
|
Segment profit (loss)(3) |
|
|
123.7 |
|
|
|
43.8 |
|
|
|
12.2 |
|
|
|
(73.1 |
) |
|
|
106.6 |
|
|
|
19.3 |
|
|
|
125.9 |
|
Segment assets |
|
|
749.1 |
|
|
|
300.2 |
|
|
|
66.3 |
|
|
|
470.2 |
|
|
|
1,585.8 |
|
|
|
277.2 |
|
|
|
1,863.0 |
|
Goodwill |
|
|
126.3 |
|
|
|
82.3 |
|
|
|
10.2 |
|
|
|
0.0 |
|
|
|
218.8 |
|
|
|
27.2 |
|
|
|
246.0 |
|
Expenditures for long-lived assets(4) |
|
|
73.8 |
|
|
|
38.1 |
|
|
|
24.9 |
|
|
|
48.8 |
|
|
|
185.6 |
|
|
|
33.3 |
|
|
|
218.9 |
|
Long-lived assets(5) |
|
|
302.8 |
|
|
|
191.7 |
|
|
|
39.9 |
|
|
|
303.0 |
|
|
|
837.4 |
|
|
|
99.9 |
|
|
|
937.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Overhead includes all domestic corporate amounts not allocated to reportable segments, which includes unallocated expenses and costs related to the management of corporate assets. For fiscal 2003, includes $1.9 for the settlement of a securities lawsuit initiated in 1997. Unallocated assets are principally comprised of deferred income taxes and property, plant and equipment related to the Companys headquarters in the metropolitan New York area, fulfillment and distribution facilities located in Missouri and Arkansas, and an industrial/office building complex in Connecticut. |
|
|
(2) |
Includes amortization of prepublication and production costs. |
|
|
(3) |
Segment profit (loss) represents earnings before other income, interest and income taxes. The impact on segment profit of the Segment Reallocation was: a decrease in Childrens Book Publishing and Distribution segment profit of $10.6, $9.4 and $14.1 in fiscal 2005, 2004 and 2003, respectively; and an increase in Media, Licensing and Advertising segment profit of $10.6, $9.4 and $14.1 in fiscal 2005, 2004 and 2003, respectively. In fiscal 2004, Childrens Book Publishing and Distribution and International include charges of $22.7 and $2.7, respectively, related to the Companys review of its continuity business. In fiscal 2005, Childrens Book Publishing and Distribution includes additional charges of $3.8, primarily due to severence costs related to the prior year review of the continuity business. |
|
|
(4) |
Includes expenditures for property, plant and equipment, investments in prepublication and production costs, royalty advances and acquisitions of, and investments in, businesses. |
|
|
(5) |
Includes property, plant and equipment, prepublication costs, goodwill, other intangibles, royalty advances, production costs and long-term investments. |
46
The following table separately sets forth information for the three fiscal years ended May 31 for the United States direct-to-home portion of the Companys continuity programs, which consist primarily of the business formerly operated by Grolier Incorporated (Grolier) and are included in the Childrens Book Publishing and Distribution segment, and for all other businesses included in the segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Direct-to-home |
|
All Other |
Total |
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
2005 |
|
2004 |
|
2003 |
|
2005 |
|
2004 |
|
2003 |
|
2005 |
|
2004 |
|
2003 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Restated |
|
Restated |
|
Restated |
|
Restated |
|
Restated |
|
Restated |
|
|||||||||||||||
Revenues |
|
$ |
147.5 |
|
$ |
203.8 |
|
$ |
212.3 |
|
$ |
1,005.0 |
|
$ |
1,154.8 |
|
$ |
977.6 |
|
$ |
1,152.5 |
|
$ |
1,358.6 |
|
$ |
1,189.9 |
|
Bad debt |
|
|
31.9 |
|
|
49.9 |
|
|
41.9 |
|
|
19.2 |
|
|
28.7 |
|
|
22.2 |
|
|
51.1 |
|
|
78.6 |
|
|
64.1 |
|
Depreciation and amortization |
|
|
0.6 |
|
|
0.5 |
|
|
0.3 |
|
|
14.0 |
|
|
13.0 |
|
|
11.1 |
|
|
14.6 |
|
|
13.5 |
|
|
11.4 |
|
Amortization(1) |
|
|
1.4 |
|
|
1.3 |
|
|
1.5 |
|
|
14.7 |
|
|
14.4 |
|
|
14.9 |
|
|
16.1 |
|
|
15.7 |
|
|
16.4 |
|
Royalty advances expensed |
|
|
3.8 |
|
|
0.8 |
|
|
4.5 |
|
|
23.5 |
|
|
15.5 |
|
|
21.3 |
|
|
27.3 |
|
|
16.3 |
|
|
25.8 |
|
Business profit (loss)(2) |
|
|
(2.8 |
) |
|
(10.4 |
) |
|
30.9 |
|
|
96.3 |
|
|
115.0 |
|
|
92.8 |
|
|
93.5 |
|
|
104.6 |
|
|
123.7 |
|
Business assets |
|
|
226.3 |
|
|
247.6 |
|
|
252.1 |
|
|
539.2 |
|
|
497.3 |
|
|
497.0 |
|
|
765.5 |
|
|
744.9 |
|
< |