Scholastic Reports Fiscal 2020 Third Quarter Results
Third quarter revenue was
Operating loss in the third quarter was
Net loss as reported for the current period was
"Following our strong third quarter with revenue gains of 4% and a threefold improvement in adjusted EBITDA, and year-to-date results trending ahead of our fiscal year targets, Scholastic's business in the fourth quarter will be affected by coronavirus-related school closings mandated by states and districts, which will impact our school-based businesses directly. Given this situation, we will no longer be affirming guidance for the fiscal year," said
Fiscal 2020 View
Through the nine months ended
Overall Results
(In $ Millions)
3Q FY2020 |
3Q FY2019 |
|||
As Reported |
One-Time Items |
Ex. One- |
Ex. One- |
|
Earnings (loss) before taxes |
$ (60.1) |
$ (43.2) |
$ (16.9) |
$ (18.1) |
Interest (income) expense |
(0.3) |
- |
(0.3) |
(1.0) |
Depreciation and amortization |
16.1 |
- |
16.1 |
14.6 |
Amortization of prepublication costs |
6.7 |
- |
6.7 |
5.9 |
Adjusted EBITDA |
$ (37.6) |
$ (43.2) |
$ 5.6 |
$ 1.4 |
The Company had a loss before taxes for the quarter ended
The Company also had higher depreciation and amortization year-over-year, as expected, tied directly to the timing of new technology platforms being placed into service. Margins in the quarter were also impacted by the recently imposed import tariffs, which increased the Company's cost of product.
Cash Flow and Cash Position
Net cash provided by operating activities was
At quarter end, the Company's cash and cash equivalents exceeded its total debt by
The Company reacquired
Capital expenditures in the third quarter were
Segment Results
All comparisons detailed in this section refer to operating results for the third quarter ended
In $ millions |
Third Quarter |
|||
2020 |
2019 |
$ Change |
% Change |
|
Revenue |
||||
Book Clubs |
$ 43.4 |
$ 55.0 |
$ (11.6) |
(21%) |
Book Fairs |
100.1 |
97.4 |
2.7 |
3% |
Trade |
76.7 |
65.6 |
11.1 |
17% |
Total revenue |
220.2 |
218.0 |
2.2 |
1% |
Operating income / (loss) |
2.2 |
4.4 |
(2.2) |
(50%) |
Third quarter revenues rose
Education
In $ millions |
Third Quarter |
|||
2020 |
2019 |
$ Change |
% Change |
|
Revenue |
$ 74.3 |
$ 60.3 |
$ 14.0 |
23% |
Operating income / (loss) |
9.8 |
0.3 |
9.5 |
nm |
For the current quarter, segment revenue was
International
In $ millions |
Third Quarter |
|||
2020 |
2019 |
$ Change |
% Change |
|
Revenue |
$ 78.8 |
$ 81.8 |
$ (3.0) |
(4%) |
Operating income / (loss) |
(3.7) |
(3.0) |
(0.7) |
(23%) |
Operating income / (loss), before one-time items* |
(3.7) |
(2.5) |
(1.2) |
(48%) |
* Please refer to the non-GAAP financial tables attached |
Third quarter revenue was
Overhead
In $ millions |
Third Quarter |
|||
2020 |
2019 |
$ Change |
% Change |
|
Overhead expense |
$ 68.3 |
$ 23.1 |
$ (45.2) |
nm |
Overhead expense, excluding one-time items* |
25.1 |
20.9 |
(4.2) |
(20%) |
* Please refer to the non-GAAP financial tables attached |
Corporate overhead for the third fiscal quarter was
Year-to-Date Results
For the first nine months of fiscal 2020, revenue was
Adjusted EBITDA (as defined) for the first nine months of fiscal 2020 was
Net cash provided by operating activities was
Other Matters
The Company's Board of Directors has authorized an additional
As previously announced, the Board of Directors also declared a quarterly cash dividend of
Additional Information
To supplement our financial statements presented in accordance with GAAP, we include certain non-GAAP calculations and presentations including, as noted above, "Adjusted EBITDA" and "Free Cash Use". Please refer to the non-GAAP financial tables attached to this press release for supporting details on one-time items and the use of non-GAAP financial measures included in this release. This information should be considered as supplemental in nature and not as a substitute for the related financial information prepared in accordance with GAAP.
Conference Call
The Company will hold a conference call to discuss its results at
The conference call and accompanying slides will be webcast and accessible through the Investor Relations section of Scholastic's website, www.scholastic.com. Participation by telephone will be available by dialing (877) 654-5161 from within the
About Scholastic
For 100 years,
Forward-Looking Statements
This news release contains certain forward-looking statements relating to future periods. Such forward-looking statements are subject to various risks and uncertainties, including the conditions of the children's book and educational materials markets and acceptance of the Company's products within those markets, and other risks and factors identified from time to time in the Company's filings with the
SCHL: Financial
Table 1 |
|||||||||||
Scholastic Corporation |
|||||||||||
Consolidated Statements of Operations |
|||||||||||
(Unaudited) |
|||||||||||
(In $ Millions, except per share data) |
|||||||||||
THREE MONTHS ENDED |
NINE MONTHS ENDED |
||||||||||
|
|
|
|
||||||||
Revenues |
|
|
|
|
|||||||
Operating costs and expenses: |
|||||||||||
Cost of goods sold |
183.0 |
176.9 |
584.4 |
564.6 |
|||||||
Selling, general and administrative expenses (1) |
191.9 |
189.3 |
567.5 |
578.6 |
|||||||
Bad debt expense |
3.0 |
1.6 |
7.3 |
5.7 |
|||||||
Depreciation and amortization |
15.4 |
13.7 |
46.2 |
41.3 |
|||||||
Asset write down (2) |
40.0 |
- |
40.0 |
- |
|||||||
Total operating costs and expenses |
433.3 |
381.5 |
1,245.4 |
1,190.2 |
|||||||
Operating income (loss) |
(60.0) |
(21.4) |
(42.3) |
(7.0) |
|||||||
Interest income (expense), net |
0.3 |
1.0 |
1.0 |
2.3 |
|||||||
Other components of net periodic benefit (cost) |
(0.4) |
(0.4) |
(1.0) |
(1.1) |
|||||||
Earnings (loss) before income taxes |
(60.1) |
(20.8) |
(42.3) |
(5.8) |
|||||||
Provision (benefit) for income taxes (3) |
(16.8) |
(8.2) |
(11.6) |
(3.5) |
|||||||
Net income (loss) |
(43.3) |
(12.6) |
(30.7) |
(2.3) |
|||||||
Less: Net income attributable to noncontrolling interests |
- |
- |
0.1 |
- |
|||||||
Net income (loss) attributable to |
( |
( |
( |
( |
|||||||
Basic and diluted earnings (loss) per share of Class A and Common Stock (4) |
|||||||||||
Basic |
( |
( |
( |
( |
|||||||
Diluted |
( |
( |
( |
( |
|||||||
Basic weighted average shares outstanding |
34,544 |
35,265 |
34,750 |
35,204 |
|||||||
Diluted weighted average shares outstanding |
34,842 |
35,807 |
35,049 |
35,810 |
|||||||
(1) |
In the three and nine months ended |
||||||||||
(2) |
In the three and nine months ended |
||||||||||
(3) |
In the three and nine months ended |
||||||||||
(4) |
Earnings (loss) per share are calculated on non-rounded net income (loss) and shares outstanding. Recalculating earnings per share based on numbers rounded to millions may not yield the results as presented. |
||||||||||
Table 2 |
||||||||||||||
Scholastic Corporation |
||||||||||||||
Segment Results |
||||||||||||||
(Unaudited) |
||||||||||||||
(In $ Millions) |
||||||||||||||
THREE MONTHS ENDED |
NINE MONTHS ENDED |
|||||||||||||
|
|
Change |
|
|
Change |
|||||||||
|
||||||||||||||
Revenue |
||||||||||||||
|
|
|
( |
(21%) |
|
|
( |
(17%) |
||||||
Book Fairs |
100.1 |
97.4 |
2.7 |
3% |
351.7 |
343.3 |
8.4 |
2% |
||||||
Consolidated Trade |
76.7 |
65.6 |
11.1 |
17% |
254.4 |
222.9 |
31.5 |
14% |
||||||
Total revenue |
220.2 |
218.0 |
2.2 |
1% |
743.4 |
731.6 |
11.8 |
2% |
||||||
Operating income (loss) |
2.2 |
4.4 |
(2.2) |
(50%) |
70.1 |
64.7 |
5.4 |
8% |
||||||
Operating margin |
1.0% |
2.0% |
9.4% |
8.8% |
||||||||||
Education |
||||||||||||||
Revenue |
74.3 |
60.3 |
14.0 |
23% |
192.6 |
179.7 |
12.9 |
7% |
||||||
Operating income (loss) |
9.8 |
0.3 |
9.5 |
2.6 |
(6.3) |
8.9 |
141% |
|||||||
Operating margin |
13.2% |
0.5% |
1.3% |
- |
||||||||||
International |
||||||||||||||
Revenue |
78.8 |
81.8 |
(3.0) |
(4%) |
267.1 |
271.9 |
(4.8) |
(2%) |
||||||
Operating income (loss) |
(3.7) |
(3.0) |
(0.7) |
4.3 |
8.0 |
(3.7) |
(46%) |
|||||||
Operating margin |
- |
- |
1.6% |
2.9% |
||||||||||
Overhead expense |
68.3 |
23.1 |
(45.2) |
119.3 |
73.4 |
(45.9) |
(63%) |
|||||||
Operating income (loss) |
( |
( |
( |
( |
( |
( |
||||||||
Table 3 |
||||||||||
Scholastic Corporation |
||||||||||
Supplemental Information |
||||||||||
(Unaudited) |
||||||||||
(In $ Millions) |
||||||||||
Selected Balance Sheet Items |
||||||||||
|
|
|||||||||
Continuing Operations |
||||||||||
Cash and cash equivalents |
|
|
||||||||
Accounts receivable, net |
281.2 |
317.3 |
||||||||
Inventories, net |
307.7 |
356.8 |
||||||||
Accounts payable |
187.9 |
215.3 |
||||||||
Accrued royalties |
77.3 |
76.8 |
||||||||
Lines of credit, short-term debt and current portion of long-term debt |
9.7 |
11.0 |
||||||||
Long-term debt, excluding current portion |
6.4 |
- |
||||||||
Total debt |
16.1 |
11.0 |
||||||||
Total finance lease obligations |
12.1 |
10.5 |
||||||||
Net debt (1) |
(247.7) |
(327.1) |
||||||||
Total stockholders' equity |
1,199.3 |
1,269.1 |
||||||||
Selected Cash Flow Items |
||||||||||
THREE MONTHS ENDED |
NINE MONTHS ENDED |
|||||||||
|
|
|
|
|||||||
Net cash provided by (used in) operating activities |
|
|
|
|
||||||
Less: Additions to property, plant and equipment |
17.7 |
19.7 |
48.4 |
71.0 |
||||||
Pre-publication and production costs |
7.1 |
11.7 |
21.5 |
32.3 |
||||||
Free cash flow (use) (2) |
|
( |
( |
( |
||||||
(1) |
Net debt is defined by the Company as lines of credit and short-term debt plus long-term-debt, net of cash and cash equivalents. The Company utilizes this non-GAAP financial measure, and believes it is useful to investors, as an indicator of the Company's effective leverage and financing needs. |
|||||||||
(2) |
Free cash flow (use) is defined by the Company as net cash provided by or used in operating activities (which includes royalty advances) and cash acquired through acquisitions, reduced by spending on property, plant and equipment and prepublication and production costs. The Company believes that this non-GAAP financial measure is useful to investors as an indicator of cash flow available for debt repayment and other investing activities, such as acquisitions. The Company utilizes free cash flow as a further indicator of operating performance and for planning investing activities. |
|||||||||
Table 4 |
|||||||||||||
Scholastic Corporation |
|||||||||||||
Consolidated Statements of Operations - Supplemental |
|||||||||||||
Excluding One-Time Items |
|||||||||||||
(Unaudited) |
|||||||||||||
(In $ Millions, except per share data) |
|||||||||||||
THREE MONTHS ENDED |
|||||||||||||
Reported |
One-time |
Excluding |
Reported |
One-time |
Excluding |
||||||||
|
items |
One-time items |
|
items |
One-time items |
||||||||
Revenues |
|
|
|
|
|
|
|||||||
Operating costs and expenses: |
|||||||||||||
Cost of goods sold |
183.0 |
- |
183.0 |
176.9 |
- |
176.9 |
|||||||
Selling, general and administrative expenses (1) |
191.9 |
(3.2) |
188.7 |
189.3 |
(2.7) |
186.6 |
|||||||
Bad debt expense |
3.0 |
- |
3.0 |
1.6 |
- |
1.6 |
|||||||
Depreciation and amortization |
15.4 |
- |
15.4 |
13.7 |
- |
13.7 |
|||||||
Asset write down (2) |
40.0 |
(40.0) |
- |
- |
- |
- |
|||||||
Total operating costs and expenses |
433.3 |
(43.2) |
390.1 |
381.5 |
(2.7) |
378.8 |
|||||||
Operating income (loss) |
(60.0) |
43.2 |
(16.8) |
(21.4) |
2.7 |
(18.7) |
|||||||
Interest income (expense), net |
0.3 |
- |
0.3 |
1.0 |
- |
1.0 |
|||||||
Other components of net periodic benefit (cost) |
(0.4) |
- |
(0.4) |
(0.4) |
- |
(0.4) |
|||||||
Earnings (loss) before income taxes |
(60.1) |
43.2 |
(16.9) |
(20.8) |
2.7 |
(18.1) |
|||||||
Provision (benefit) for income taxes (3) |
(16.8) |
11.8 |
(5.0) |
(8.2) |
1.2 |
(7.0) |
|||||||
Net income (loss) |
(43.3) |
31.4 |
(11.9) |
(12.6) |
1.5 |
(11.1) |
|||||||
Less: Net income attributable to noncontrolling interests |
- |
- |
- |
0.0 |
- |
- |
|||||||
Net income (loss) attributable to |
( |
|
( |
( |
|
( |
|||||||
Diluted earnings (loss) per share |
( |
|
( |
( |
|
( |
|||||||
NINE MONTHS ENDED |
|||||||||||||
Reported |
One-time |
Excluding |
Reported |
One-time |
Excluding |
||||||||
|
items |
One-time items |
|
items |
One-time items |
||||||||
Revenues |
|
|
|
|
|
|
|||||||
Operating costs and expenses: |
|||||||||||||
Cost of goods sold |
584.4 |
- |
584.4 |
564.6 |
- |
564.6 |
|||||||
Selling, general and administrative expenses (1) |
567.5 |
(9.4) |
558.1 |
578.6 |
(7.9) |
570.7 |
|||||||
Bad debt expense |
7.3 |
- |
7.3 |
5.7 |
- |
5.7 |
|||||||
Depreciation and amortization |
46.2 |
- |
46.2 |
41.3 |
- |
41.3 |
|||||||
Asset write down (2) |
40.0 |
(40.0) |
- |
0.0 |
- |
- |
|||||||
Total operating costs and expenses |
1,245.4 |
(49.4) |
1,196.0 |
1,190.2 |
(7.9) |
1,182.3 |
|||||||
Operating income (loss) |
(42.3) |
49.4 |
7.1 |
(7.0) |
7.9 |
0.9 |
|||||||
Interest income (expense), net |
1.0 |
- |
1.0 |
2.3 |
- |
2.3 |
|||||||
Other components of net periodic benefit (cost) |
(1.0) |
- |
(1.0) |
(1.1) |
- |
(1.1) |
|||||||
Earnings (loss) before income taxes |
(42.3) |
49.4 |
7.1 |
(5.8) |
7.9 |
2.1 |
|||||||
Provision (benefit) for income taxes (3) |
(11.6) |
13.5 |
1.9 |
(3.5) |
2.4 |
(1.1) |
|||||||
Net income (loss) |
(30.7) |
35.9 |
5.2 |
(2.3) |
5.5 |
3.2 |
|||||||
Less: Net income attributable to noncontrolling interests |
0.1 |
- |
0.1 |
0.0 |
- |
- |
|||||||
Net income (loss) attributable to |
( |
|
|
( |
|
|
|||||||
Diluted earnings (loss) per share |
( |
|
|
( |
|
|
|||||||
(1) |
In the three and nine months ended |
||||||||||||
(2) |
In the three and nine months ended |
||||||||||||
(3) |
In the three and nine months ended |
||||||||||||
Table 5 |
||||||||||
Scholastic Corporation |
||||||||||
Consolidated Statements of Operations - Supplemental |
||||||||||
Adjusted EBITDA |
||||||||||
(Unaudited) |
||||||||||
(In $ Millions) |
||||||||||
THREE MONTHS ENDED |
||||||||||
|
|
|||||||||
Earnings (loss) before income taxes as reported |
( |
( |
||||||||
One-time items before income taxes |
43.2 |
2.7 |
||||||||
Earnings (loss) before income taxes excluding one-time items |
(16.9) |
(18.1) |
||||||||
Interest (income) expense |
(0.3) |
(1.0) |
||||||||
Depreciation and amortization (1) |
16.1 |
14.6 |
||||||||
Amortization of prepublication and production costs |
6.7 |
5.9 |
||||||||
Adjusted EBITDA (2) |
|
|
||||||||
NINE MONTHS ENDED |
||||||||||
|
|
|||||||||
Earnings (loss) before income taxes as reported |
( |
( |
||||||||
One-time items before income taxes |
49.4 |
7.9 |
||||||||
Earnings (loss) before income taxes excluding one-time items |
7.1 |
2.1 |
||||||||
Interest (income) expense |
(1.0) |
(2.3) |
||||||||
Depreciation and amortization (1) |
48.1 |
43.7 |
||||||||
Amortization of prepublication and production costs |
19.7 |
16.6 |
||||||||
Adjusted EBITDA (2) |
|
|
||||||||
(1) |
For the three and nine months ended |
|||||||||
(2) |
Adjusted EBITDA is defined by the Company as earnings (loss), excluding one-time items, before interest, taxes, depreciation and amortization. The Company believes that Adjusted EBITDA is a meaningful measure of operating profitability and useful for measuring returns on capital investments over time as it is not distorted by unusual gains, losses, or other items. |
|||||||||
Table 6 |
||||||||||||||
Scholastic Corporation |
||||||||||||||
Segment Results - Supplemental |
||||||||||||||
Excluding One-Time Items |
||||||||||||||
(Unaudited) |
||||||||||||||
(In $ Millions) |
||||||||||||||
THREE MONTHS ENDED |
||||||||||||||
Reported |
One-time |
Excluding |
Reported |
One-time |
Excluding |
|||||||||
|
items |
One-time items |
|
items |
One-time items |
|||||||||
|
||||||||||||||
Revenue |
||||||||||||||
|
|
|
|
|
||||||||||
Book Fairs |
100.1 |
100.1 |
97.4 |
97.4 |
||||||||||
Consolidated Trade |
76.7 |
76.7 |
65.6 |
65.6 |
||||||||||
Total revenue |
220.2 |
220.2 |
218.0 |
218.0 |
||||||||||
Operating income (loss) |
2.2 |
- |
2.2 |
4.4 |
- |
4.4 |
||||||||
Operating margin |
1.0% |
1.0% |
2.0% |
2.0% |
||||||||||
Education |
||||||||||||||
Revenue |
74.3 |
74.3 |
60.3 |
60.3 |
||||||||||
Operating income (loss) |
9.8 |
- |
9.8 |
0.3 |
- |
0.3 |
||||||||
Operating margin |
13.2% |
13.2% |
0.5% |
0.5% |
||||||||||
International |
||||||||||||||
Revenue |
78.8 |
78.8 |
81.8 |
81.8 |
||||||||||
Operating income (loss) (1) |
(3.7) |
- |
(3.7) |
(3.0) |
0.5 |
(2.5) |
||||||||
Operating margin |
- |
- |
- |
- |
||||||||||
Overhead expense (2) |
68.3 |
(43.2) |
25.1 |
23.1 |
(2.2) |
20.9 |
||||||||
Operating income (loss) |
( |
|
( |
( |
|
( |
||||||||
NINE MONTHS ENDED |
||||||||||||||
Reported |
One-time |
Excluding |
Reported |
One-time |
Excluding |
|||||||||
|
items |
One-time items |
|
items |
One-time items |
|||||||||
|
||||||||||||||
Revenue |
||||||||||||||
|
|
|
|
|
||||||||||
Book Fairs |
351.7 |
351.7 |
343.3 |
343.3 |
||||||||||
Consolidated Trade |
254.4 |
254.4 |
222.9 |
222.9 |
||||||||||
Total revenue |
743.4 |
743.4 |
731.6 |
731.6 |
||||||||||
Operating income (loss) |
70.1 |
- |
70.1 |
64.7 |
- |
64.7 |
||||||||
Operating margin |
9.4% |
9.4% |
8.8% |
8.8% |
||||||||||
Education |
||||||||||||||
Revenue |
192.6 |
192.6 |
179.7 |
179.7 |
||||||||||
Operating income (loss) |
2.6 |
- |
2.6 |
(6.3) |
- |
(6.3) |
||||||||
Operating margin |
1.3% |
1.3% |
- |
- |
||||||||||
International |
||||||||||||||
Revenue |
267.1 |
267.1 |
271.9 |
271.9 |
||||||||||
Operating income (loss) (1) |
4.3 |
- |
4.3 |
8.0 |
0.5 |
8.5 |
||||||||
Operating margin |
1.6% |
1.6% |
2.9% |
3.1% |
||||||||||
Overhead expense (2) |
119.3 |
(49.4) |
69.9 |
73.4 |
(7.4) |
66.0 |
||||||||
Operating income (loss) |
( |
|
|
( |
|
|
||||||||
(1) |
In the three and nine months ended |
|||||||||||||
(2) |
In the three and nine months ended |
|||||||||||||
View original content to download multimedia:http://www.prnewswire.com/news-releases/scholastic-reports-fiscal-2020-third-quarter-results-301027061.html
SOURCE
Scholastic Corporation, Investors: Gil Dickoff, (212) 343-6741 investor_relations@scholastic.com, Media: Anne Sparkman, (212) 343-6657, asparkman@scholastic.com