Scholastic Reports Q4 And Fiscal 2019 Results And Outlook
Fiscal 2019 Review
(In $ Millions, except per share data)
Full Year 2019 |
As Reported |
One-Time Items |
ASC 606 Deferrals |
Ex. One-Times & |
Revenues |
$1,653.9 |
- |
($12.8) |
$1,666.7 |
Operating income (loss) |
$25.0 |
($16.0) |
($7.7) |
$48.7 |
Diluted EPS |
$0.43 |
($0.49) |
($0.16) |
$1.08 |
Fiscal 2019 revenues increased 2% to
The impact of foreign exchange on the Company's international businesses resulted in a
Earnings per diluted share was
"Outstanding trade book sales globally were overshadowed by sales tax collection issues, which affected our book clubs, and increased services and incentives in book fairs, responding to expanded competition, as well as higher costs in printing, paper and labor," said
Mr. Robinson continued, "While our major focus in fiscal 2020 is on improving operating margins and cost management, we are growing revenues in three areas of the business. First, in U.S. and global trade, we expect significant growth through Make Believe Ideas, a fast growing mass market early childhood publisher, in which we acquired a majority ownership in 2019, and, as earlier announced, the publication of a fourth title in the global bestselling series, The Hunger Games, by
Fourth Quarter 2019 Review
(In $ Millions, except per share data)
4th Quarter 2019 |
As Reported |
One-Time Items |
ASC 606 Deferrals |
Ex. One-Times & |
Revenues |
$470.7 |
- |
($23.9) |
$494.6 |
Operating income (loss) |
$32.0 |
($8.1) |
($14.8) |
$54.9 |
Diluted EPS |
$0.50 |
($0.34) |
($0.30) |
$1.14 |
In the fourth quarter of fiscal 2019, revenue was
Cash Flow and Cash Position
Net cash provided by operating activities was
At year-end, the Company's cash and cash equivalents exceeded total debt by
The Company distributed
Overall Results
Earnings before taxes for the fiscal year ended
Segment Results
All comparisons detailed in this section refer to operating results for the fourth quarter and full year ended
In $ millions |
Fiscal Year |
|||
2019 |
2018 |
$ Change |
% Change |
|
Revenue |
||||
Book Clubs |
$ 212.4 |
$ 224.3 |
$ (11.9) |
(5%) |
Book Fairs – before ASC 606 |
511.9 |
513.6 |
(1.7) |
(0%) |
Book Fairs – ASC 606 accounting change |
(12.3) |
- |
(12.3) |
- |
Book Fairs |
499.6 |
513.6 |
(14.0) |
(3%) |
Trade |
278.3 |
232.3 |
46.0 |
20% |
Total revenue |
990.3 |
970.2 |
20.1 |
2% |
Operating income / (loss), before accounting change |
91.3 |
105.8 |
(14.5) |
(14%) |
ASC 606 accounting change |
(8.4) |
- |
(8.4) |
- |
Operating income / (loss) |
82.9 |
105.8 |
(22.9) |
(22%) |
Operating income / (loss), before one-time items* |
82.9 |
106.0 |
(23.1) |
(22%) |
* Please refer to the non-GAAP financial tables attached
Segment revenues for the fiscal year increased
In the fourth quarter, segment sales were down
Education
In $ millions |
Fiscal Year |
|||
2019 |
2018 |
$ Change |
% Change |
|
Revenue |
$ 297.4 |
$ 288.6 |
$ 8.8 |
3% |
Operating income / (loss), before accounting change |
29.5 |
33.9 |
(4.4) |
(13%) |
ASC 606 accounting change |
1.1 |
- |
1.1 |
- |
Operating income / (loss) |
30.6 |
33.9 |
(3.3) |
(10%) |
Operating income / (loss), before one-time items* |
30.6 |
33.9 |
(3.3) |
(10%) |
* Please refer to the non-GAAP financial tables attached
Segment revenue for both the quarter and fiscal year were driven by higher sales of instructional programs, including the Company's Guided Reading, Leveled Bookroom, and LitCamp, a summer reading program. For the fiscal year, segment revenue was
International
In $ millions |
Fiscal Year |
|||
2019 |
2018 |
$ Change |
% Change |
|
Revenue, before accounting change |
$ 366.7 |
$ 369.6 |
$ (2.9) |
(1%) |
ASC 606 accounting change |
(0.5) |
- |
(0.5) |
- |
Revenue |
366.2 |
369.6 |
(3.4) |
(1%) |
Operating income / (loss), before accounting change |
14.2 |
17.7 |
(3.5) |
(20%) |
ASC 606 accounting change |
(0.4) |
- |
(0.4) |
- |
Operating income / (loss) |
13.8 |
17.7 |
(3.9) |
(22%) |
Operating income / (loss), before one-time items* |
15.3 |
18.5 |
(3.2) |
(17%) |
* Please refer to the non-GAAP financial tables attached
Segment revenues for the fiscal year fell
Overhead
In $ millions |
Fiscal Year |
|||
2019 |
2018 |
$ Change |
% Change |
|
Overhead expense |
$ 102.3 |
$ 101.8 |
$ (0.5) |
(0%) |
Overhead expense, excluding one-time items* |
87.8 |
83.4 |
(4.4) |
(5%) |
* Please refer to the non-GAAP financial tables attached
Corporate overhead for the fiscal year was
As previously announced, the Company's Board of Directors declared a quarterly cash dividend of
Fiscal 2020 Outlook
Top-line growth in Trade, Education and International, coupled with operational efficiencies, targeted cost savings, and selective price increases are expected to drive Scholastic's performance in fiscal 2020. Scholastic's focus is on improving operating income and profitability after a disappointing fourth quarter in fiscal 2019.
The Company expects fiscal year 2020 revenues to be in the range of
Revenue gains will be driven by new trade publishing in
The Company also expects growth in Education with its comprehensive approach to K-6 literacy instruction in select state and open territory reading adoptions, bolstered by core and supplemental curriculum materials, in digital and print. The Company believes that its new Scholastic Literacy core curriculum has customer benefits which will help this new offering succeed in the market, including the volume of authentic texts available and responsive, personalized instruction for students through digital components.
Scholastic expects to leverage the higher sales volume in fiscal 2020 with greater margin contribution through pricing and operational efficiencies within its supply chain, while improving service to the customer. Although cost pressures will still be evident as paper mills and print vendors continue to consolidate and tariffs phase in, along with projected rising labor, fuel and postage costs, the Company's Scholastic 2020 plan initiatives are expected to drive in-year savings. In addition to the inflationary pressures in its supply chain and distribution operations, the Company will see higher levels of depreciation and amortization from the full-year impact of the capital investments made in assets placed in service in fiscal 2019. The Company also expects to receive incremental rental income in fiscal 2020 as it begins to lease out newly available space in its NYC headquarters building.
As the Company implements its Scholastic 2020 multi-year technology transformation program, it expects to achieve increased technology gains with lower cash outlays as it begins to reap additional benefits from prior year investments in
Additional Information
To supplement our financial statements presented in accordance with GAAP, we include certain non-GAAP calculations and presentations including, as noted above, "Adjusted EBITDA" and "Free Cash Use". Please refer to the non-GAAP financial tables attached to this press release for supporting details on one-time items and the use of non-GAAP financial measures included in this release. This information should be considered as supplemental in nature and not as a substitute for the related financial information prepared in accordance with GAAP.
Conference Call
The Company will hold a conference call to discuss its results at
The conference call and accompanying slides will be webcast and accessible through the Investor Relations section of Scholastic's website, www.scholastic.com. Participation by telephone will be available by dialing (877) 654-5161 from within the U.S. or +1 (678) 894-3064 internationally. Shortly following the call, an archived webcast and accompanying slides from the conference call will also be posted at www.investor.scholastic.com. An audio-only replay of the call will be available by dialing (855) 859-2056 from within the U.S. or +1 (404) 537-3406 internationally, and entering access code 3070709. The recording will be available through
About Scholastic
Forward-Looking Statements
This news release contains certain forward-looking statements relating to future periods. Such forward-looking statements are subject to various risks and uncertainties, including the conditions of the children's book and educational materials markets and acceptance of the Company's products within those markets, and other risks and factors identified from time to time in the Company's filings with the
SCHL: Financial
Table 1 |
||||||||||
Scholastic Corporation |
||||||||||
Consolidated Statements of Operations |
||||||||||
(Unaudited) |
||||||||||
(In $ Millions, except per share data) |
||||||||||
THREE MONTHS ENDED |
TWELVE MONTHS ENDED |
|||||||||
05/31/19 |
05/31/18 |
05/31/19 |
05/31/18 |
|||||||
Revenues |
$470.7 |
$496.2 |
$1,653.9 |
$1,628.4 |
||||||
Operating costs and expenses: |
||||||||||
Cost of goods sold (1) |
215.3 |
209.0 |
779.9 |
744.6 |
||||||
Selling, general and administrative expenses (2) |
206.4 |
200.1 |
785.0 |
766.1 |
||||||
Bad debt expense |
1.3 |
1.6 |
7.0 |
9.5 |
||||||
Depreciation and amortization |
14.8 |
11.4 |
56.1 |
41.4 |
||||||
Asset impairments (3) |
0.9 |
0.2 |
0.9 |
11.2 |
||||||
Total operating costs and expenses |
438.7 |
422.3 |
1,628.9 |
1,572.8 |
||||||
Operating income (loss) |
32.0 |
73.9 |
25.0 |
55.6 |
||||||
Interest income (expense), net |
1.1 |
0.6 |
3.4 |
1.1 |
||||||
Other components of net periodic benefit (cost) (4) |
(0.3) |
(2.8) |
(1.4) |
(58.2) |
||||||
Gain (loss) on investments (5) |
(1.0) |
- |
(1.0) |
- |
||||||
Earnings (loss) before income taxes |
31.8 |
71.7 |
26.0 |
(1.5) |
||||||
Provision (benefit) for income taxes (6) |
13.9 |
20.9 |
10.4 |
3.5 |
||||||
Net income (loss) |
$17.9 |
$50.8 |
$15.6 |
($5.0) |
||||||
Basic and diluted earnings (loss) per share of Class A and Common Stock (7) |
||||||||||
Basic |
$0.51 |
$1.45 |
$0.44 |
($0.14) |
||||||
Diluted |
$0.50 |
$1.43 |
$0.43 |
($0.14) |
||||||
Basic weighted average shares outstanding |
35,189 |
34,890 |
35,201 |
35,016 |
||||||
Diluted weighted average shares outstanding |
35,652 |
35,497 |
35,772 |
35,016 |
||||||
(1) |
In the three and twelve months ended May 31, 2018, the Company recognized pretax branch consolidation costs of $0.1. |
|||||||||
(2) |
In the three and twelve months ended May 31, 2019, the Company recognized pretax severance of $3.4 and $6.5, respectively, pretax charges related to a settlement of a legacy sales tax assessment of $3.8 and $8.1, respectively, and pretax branch consolidation costs of $0.0 and $0.5, respectively. In the three and twelve months ended May 31, 2018, the Company recognized pretax severance and stock compensation charges of $2.4 and $8.1, respectively. |
|||||||||
(3) |
In the three and twelve months ended May 31, 2019, the Company recognized a pretax impairment charge of $0.9 related to legacy building improvements. In the three and twelve months ended May 31, 2018, the Company recognized a pretax impairment charge of $0.2 related to book fairs trucks. In the twelve months ended May 31, 2018, the Company recognized pretax impairment charges of $11.0 related to legacy building improvements. |
|||||||||
(4) |
In the three and twelve months ended May 31, 2018, the Company recognized pretax charges related to the settlement of the Company's domestic defined benefit pension plan of $2.3 and $57.3, respectively. |
|||||||||
(5) |
In the three and twelve months ended May 31, 2019, the Company recognized a pretax loss on investments of $1.0 related to the recognition of a foreign currency translation adjustment as a result of the acquisition of Make Believe Ideas Limited. |
|||||||||
(6) |
In the three and twelve months ended May 31, 2019, the Company recognized a benefit for income taxes in respect to one-time pretax charges of $2.1 and $4.2, respectively, and income tax provision of $5.0 and $4.7, respectively, primarily related to the Company's state deferred tax balances. In the three and twelve months ended May 31, 2018, the Company recognized a benefit for income taxes in respect to one-time pretax charges of $1.7 and $26.5, respectively. In the three months ended May 31, 2018, the Company recognized a benefit for income taxes of $2.6 and for the twelve months ended May 31, 2018, the Company recognized $5.7 of income tax provision related to the remeasurement of the Company's U.S. deferred tax balance in connection with the passage of the Tax Cuts and Jobs Act of 2017. |
|||||||||
(7) |
Earnings (loss) per share are calculated on non-rounded net income (loss) and shares outstanding. Recalculating earnings per share based on numbers rounded to millions may not yield the results as presented. |
|||||||||
Table 2 |
||||||||||||||
Scholastic Corporation |
||||||||||||||
Segment Results |
||||||||||||||
(Unaudited) |
||||||||||||||
(In $ Millions) |
||||||||||||||
THREE MONTHS ENDED |
TWELVE MONTHS ENDED |
|||||||||||||
05/31/19 |
05/31/18 |
Change |
05/31/19 |
05/31/18 |
Change |
|||||||||
Children's Book Publishing and Distribution |
||||||||||||||
Revenue |
||||||||||||||
Book Clubs |
$47.0 |
$58.7 |
($11.7) |
(20%) |
$212.4 |
$224.3 |
($11.9) |
(5%) |
||||||
Book Fairs |
156.3 |
179.0 |
(22.7) |
(13%) |
499.6 |
513.6 |
(14.0) |
(3%) |
||||||
Consolidated Trade |
55.4 |
48.3 |
7.1 |
15% |
278.3 |
232.3 |
46.0 |
20% |
||||||
Total revenue |
258.7 |
286.0 |
(27.3) |
(10%) |
990.3 |
970.2 |
20.1 |
2% |
||||||
Operating income (loss) |
18.2 |
50.7 |
(32.5) |
(64%) |
82.9 |
105.8 |
(22.9) |
(22%) |
||||||
Operating margin |
7.0% |
17.7% |
8.4% |
10.9% |
||||||||||
Education |
||||||||||||||
Revenue |
117.7 |
117.2 |
0.5 |
0% |
297.4 |
288.6 |
8.8 |
3% |
||||||
Operating income (loss) |
36.9 |
42.6 |
(5.7) |
(13%) |
30.6 |
33.9 |
(3.3) |
(10%) |
||||||
Operating margin |
31.4% |
36.3% |
10.3% |
11.7% |
||||||||||
International |
||||||||||||||
Revenue |
94.3 |
93.0 |
1.3 |
1% |
366.2 |
369.6 |
(3.4) |
(1%) |
||||||
Operating income (loss) |
5.8 |
5.1 |
0.7 |
14% |
13.8 |
17.7 |
(3.9) |
(22%) |
||||||
Operating margin |
6.2% |
5.5% |
3.8% |
4.8% |
||||||||||
Overhead expense |
28.9 |
24.5 |
(4.4) |
(18%) |
102.3 |
101.8 |
(0.5) |
(0%) |
||||||
Operating income (loss) |
$32.0 |
$73.9 |
($41.9) |
(57%) |
$25.0 |
$55.6 |
($30.6) |
(55%) |
||||||
Table 3 |
||||||||||
Scholastic Corporation |
||||||||||
Supplemental Information |
||||||||||
(Unaudited) |
||||||||||
(In $ Millions) |
||||||||||
Selected Balance Sheet Items |
||||||||||
05/31/19 |
05/31/18 |
|||||||||
Continuing Operations |
||||||||||
Cash and cash equivalents |
$334.1 |
$391.9 |
||||||||
Accounts receivable, net |
250.1 |
204.9 |
||||||||
Inventories, net |
323.7 |
294.9 |
||||||||
Accounts payable |
195.3 |
198.9 |
||||||||
Accrued royalties |
41.9 |
34.6 |
||||||||
Lines of credit, short-term debt and current portion of long-term debt |
7.3 |
7.9 |
||||||||
Long-term debt, excluding current portion |
- |
- |
||||||||
Total debt |
7.3 |
7.9 |
||||||||
Total capital lease obligations |
10.1 |
7.5 |
||||||||
Net debt (1) |
(326.8) |
(384.0) |
||||||||
Total stockholders' equity |
1,272.8 |
1,320.8 |
||||||||
Selected Cash Flow Items |
||||||||||
THREE MONTHS ENDED |
TWELVE MONTHS ENDED |
|||||||||
05/31/19 |
05/31/18 |
05/31/19 |
05/31/18 |
|||||||
Net cash provided by (used in) operating activities |
$55.9 |
$76.6 |
$116.4 |
$141.5 |
||||||
Cash acquired through acquisition |
4.3 |
0.0 |
4.3 |
0.0 |
||||||
Less: Additions to property, plant and equipment |
24.0 |
29.1 |
95.0 |
121.5 |
||||||
Pre-publication and production costs |
5.8 |
13.7 |
38.1 |
36.1 |
||||||
Free cash flow (use) (2) |
$30.4 |
$33.8 |
($12.4) |
($16.1) |
||||||
(1) |
Net debt is defined by the Company as lines of credit and short-term debt plus long-term-debt, net of cash and cash equivalents. The Company utilizes this non-GAAP financial measure, and believes it is useful to investors, as an indicator of the Company's effective leverage and financing needs. |
|||||||||
(2) |
Free cash flow (use) is defined by the Company as net cash provided by or used in operating activities (which includes royalty advances) and cash acquired through acquisitions, reduced by spending on property, plant and equipment and prepublication and production costs. The Company believes that this non-GAAP financial measure is useful to investors as an indicator of cash flow available for debt repayment and other investing activities, such as acquisitions. The Company utilizes free cash flow as a further indicator of operating performance and for planning investing activities. |
|||||||||
Table 4 |
||||||||||||||
Scholastic Corporation |
||||||||||||||
Consolidated Statements of Operations - Supplemental |
||||||||||||||
Excluding One-Time Items |
||||||||||||||
(Unaudited) |
||||||||||||||
(In $ Millions, except per share data) |
||||||||||||||
THREE MONTHS ENDED |
||||||||||||||
Reported |
One-time |
Accounting |
As |
Reported |
One-time |
Excluding |
||||||||
05/31/19 |
items |
Adoption (1) |
Adjusted |
05/31/18 |
items |
One-time items |
||||||||
Revenues |
$470.7 |
$0.0 |
$23.9 |
$494.6 |
$496.2 |
$0.0 |
$496.2 |
|||||||
Operating costs and expenses: |
||||||||||||||
Cost of goods sold (2) |
215.3 |
- |
7.5 |
222.8 |
209.0 |
(0.1) |
208.9 |
|||||||
Selling, general and administrative expenses (3) |
206.4 |
(7.2) |
1.6 |
200.8 |
200.1 |
(2.4) |
197.7 |
|||||||
Bad debt expense |
1.3 |
- |
- |
1.3 |
1.6 |
- |
1.6 |
|||||||
Depreciation and amortization |
14.8 |
- |
- |
14.8 |
11.4 |
- |
11.4 |
|||||||
Asset impairments (4) |
0.9 |
(0.9) |
- |
- |
0.2 |
(0.2) |
(0.0) |
|||||||
Total operating costs and expenses |
438.7 |
(8.1) |
9.1 |
439.7 |
422.3 |
(2.7) |
419.6 |
|||||||
Operating income (loss) |
32.0 |
8.1 |
14.8 |
54.9 |
73.9 |
2.7 |
76.6 |
|||||||
Interest income (expense), net |
1.1 |
- |
- |
1.1 |
0.6 |
- |
0.6 |
|||||||
Other components of net periodic benefit (cost)(5) |
(0.3) |
- |
- |
(0.3) |
(2.8) |
2.3 |
(0.5) |
|||||||
Gain (loss) on investments (6) |
(1.0) |
1.0 |
- |
- |
- |
- |
- |
|||||||
Earnings (loss) before income taxes |
31.8 |
9.1 |
14.8 |
55.7 |
71.7 |
5.0 |
76.7 |
|||||||
Provision (benefit) for income taxes(7) |
13.9 |
(2.9) |
4.0 |
15.0 |
20.9 |
4.3 |
25.2 |
|||||||
Net income (loss) |
$17.9 |
$12.0 |
$10.8 |
$40.7 |
$50.8 |
$0.7 |
$51.5 |
|||||||
Diluted earnings (loss) per share |
$0.50 |
$0.34 |
$0.30 |
$1.14 |
$1.43 |
$0.02 |
$1.45 |
|||||||
TWELVE MONTHS ENDED |
||||||||||||||
Reported |
One-time |
Accounting |
As |
Reported |
One-time |
Excluding |
||||||||
05/31/19 |
items |
Adoption (1) |
Adjusted |
05/31/18 |
items |
One-time items |
||||||||
Revenues |
$1,653.9 |
$0.0 |
$12.8 |
$1,666.7 |
$1,628.4 |
$0.0 |
$1,628.4 |
|||||||
Operating costs and expenses: |
||||||||||||||
Cost of goods sold (2) |
779.9 |
- |
4.0 |
783.9 |
744.6 |
(0.1) |
744.5 |
|||||||
Selling, general and administrative expenses (3) |
785.0 |
(15.1) |
1.1 |
771.0 |
766.1 |
(8.1) |
758.0 |
|||||||
Bad debt expense |
7.0 |
- |
- |
7.0 |
9.5 |
- |
9.5 |
|||||||
Depreciation and amortization |
56.1 |
- |
- |
56.1 |
41.4 |
- |
41.4 |
|||||||
Asset impairments (4) |
0.9 |
(0.9) |
- |
- |
11.2 |
(11.2) |
- |
|||||||
Total operating costs and expenses |
1,628.9 |
(16.0) |
5.1 |
1,618.0 |
1,572.8 |
(19.4) |
1,553.4 |
|||||||
Operating income (loss) |
25.0 |
16.0 |
7.7 |
48.7 |
55.6 |
19.4 |
75.0 |
|||||||
Interest income (expense), net |
3.4 |
- |
- |
3.4 |
1.1 |
- |
1.1 |
|||||||
Other components of net periodic benefit (cost)(5) |
(1.4) |
- |
- |
(1.4) |
(58.2) |
57.3 |
(0.9) |
|||||||
Gain (loss) on investments (6) |
(1.0) |
1.0 |
- |
- |
- |
- |
- |
|||||||
Earnings (loss) before income taxes |
26.0 |
17.0 |
7.7 |
50.7 |
(1.5) |
76.7 |
75.2 |
|||||||
Provision (benefit) for income taxes(7) |
10.4 |
(0.5) |
2.1 |
12.0 |
3.5 |
20.8 |
24.3 |
|||||||
Net income (loss) |
$15.6 |
$17.5 |
$5.6 |
$38.7 |
($5.0) |
$55.9 |
$50.9 |
|||||||
Diluted earnings (loss) per share |
$0.43 |
$0.49 |
$0.16 |
$1.08 |
($0.14) |
$1.57 |
$1.43 |
|||||||
(1) |
Amounts represent the impact of the adoption of ASC 606 - Revenue from Contracts with Customers in the current fiscal year. |
|||||||||||||
(2) |
In the three and twelve months ended May 31, 2018, the Company recognized pretax branch consolidation costs of $0.1. |
|||||||||||||
(3) |
In the three and twelve months ended May 31, 2019, the Company recognized pretax severance of $3.4 and $6.5, respectively, pretax charges related to a settlement of a legacy sales tax assessment of $3.8 and $8.1, respectively, and pretax branch consolidation costs of $0.0 and $0.5, respectively. In the three and twelve months ended May 31, 2018, the Company recognized pretax severance and stock compensation charges of $2.4 and $8.1, respectively. |
|||||||||||||
(4) |
In the three and twelve months ended May 31, 2019, the Company recognized a pretax impairment charge of $0.9 related to legacy building improvements. In the three and twelve months ended May 31, 2018, the Company recognized a pretax impairment charge of $0.2 related to book fairs trucks. In the twelve months ended May 31, 2018, the Company recognized pretax impairment charges of $11.0 related to legacy building improvements. |
|||||||||||||
(5) |
In the three and twelve months ended May 31, 2018, the Company recognized pretax charges related to the settlement of the Company's domestic defined benefit pension plan of $2.3 and $57.3, respectively. |
|||||||||||||
(6) |
In the three and twelve months ended May 31, 2019, the Company recognized a pretax loss on investments of $1.0 related to the recognition of a foreign currency translation adjustment as a result of the acquisition of Make Believe Ideas Limited. |
|||||||||||||
(7) |
In the three and twelve months ended May 31, 2019, the Company recognized a benefit for income taxes in respect to one-time pretax charges of $2.1 and $4.2, respectively, and income tax provision of $5.0 and $4.7, respectively, primarily related to the Company's state deferred tax balances. In the three and twelve months ended May 31, 2018, the Company recognized a benefit for income taxes in respect to one-time pretax charges of $1.7 and $26.5, respectively. In the three months ended May 31, 2018, the Company recognized a benefit for income taxes of $2.6 and for the twelve months ended May 31, 2018, the Company recognized $5.7 of income tax provision related to the remeasurement of the Company's U.S. deferred tax balance in connection with the passage of the Tax Cuts and Jobs Act of 2017. |
|||||||||||||
Table 5 |
||||||||||
Scholastic Corporation |
||||||||||
Consolidated Statements of Operations - Supplemental |
||||||||||
Adjusted EBITDA |
||||||||||
(Unaudited) |
||||||||||
(In $ Millions) |
||||||||||
THREE MONTHS ENDED |
||||||||||
05/31/19 |
05/31/18 |
|||||||||
Earnings (loss) before income taxes as reported |
$31.8 |
$71.7 |
||||||||
One-time items before income taxes |
9.1 |
5.0 |
||||||||
Earnings (loss) before income taxes excluding one-time items |
40.9 |
76.7 |
||||||||
Interest (income) expense |
(1.1) |
(0.6) |
||||||||
Depreciation and amortization(1) |
15.6 |
12.0 |
||||||||
Amortization of prepublication and production costs |
5.8 |
5.4 |
||||||||
Adjusted EBITDA(2) |
$61.2 |
$93.5 |
||||||||
TWELVE MONTHS ENDED |
||||||||||
05/31/19 |
05/31/18 |
|||||||||
Earnings (loss) before income taxes as reported |
$26.0 |
($1.5) |
||||||||
One-time items before income taxes |
17.0 |
76.7 |
||||||||
Earnings (loss) before income taxes excluding one-time items |
43.0 |
75.2 |
||||||||
Interest (income) expense |
(3.4) |
(1.1) |
||||||||
Depreciation and amortization(1) |
59.3 |
44.2 |
||||||||
Amortization of prepublication and production costs |
22.4 |
21.8 |
||||||||
Adjusted EBITDA(2) |
$121.3 |
$140.1 |
||||||||
(1) |
For the three and twelve months ended May 31, 2019, amounts include depreciation of $0.7 and $2.9, respectively, recognized in cost of goods sold and amortization of deferred financing costs of $0.1 and $0.3, respectively. In the three and twelve months ended May 31, 2018, amounts include depreciation of $0.6 and $2.5, respectively, recognized in cost of goods sold and amortization of deferred financing costs of $0.1 and $0.3, respectively. |
|||||||||
(2) |
Adjusted EBITDA is defined by the Company as earnings (loss), excluding one-time items, before interest, taxes, depreciation and amortization. The Company believes that Adjusted EBITDA is a meaningful measure of operating profitability and useful for measuring returns on capital investments over time as it is not distorted by unusual gains, losses, or other items. |
|||||||||
Table 6 |
|||||||||||||||
Scholastic Corporation |
|||||||||||||||
Segment Results - Supplemental |
|||||||||||||||
Excluding One-Time Items |
|||||||||||||||
(Unaudited) |
|||||||||||||||
(In $ Millions) |
|||||||||||||||
THREE MONTHS ENDED |
|||||||||||||||
Reported |
One-time |
Accounting |
As |
Reported |
One-time |
Excluding |
|||||||||
05/31/19 |
items |
Adoption (1) |
Adjusted |
05/31/18 |
items |
One-time items |
|||||||||
Children's Book Publishing and Distribution |
|||||||||||||||
Revenue |
|||||||||||||||
Book Clubs |
$47.0 |
$0.0 |
$47.0 |
$58.7 |
$58.7 |
||||||||||
Book Fairs |
156.3 |
24.0 |
180.3 |
179.0 |
179.0 |
||||||||||
Consolidated Trade |
55.4 |
- |
55.4 |
48.3 |
48.3 |
||||||||||
Total revenue |
258.7 |
24.0 |
282.7 |
286.0 |
286.0 |
||||||||||
Operating income (loss)(2) |
18.2 |
- |
16.7 |
34.9 |
50.7 |
0.2 |
50.9 |
||||||||
Operating margin |
7.0% |
12.3% |
17.7% |
17.8% |
|||||||||||
Education |
|||||||||||||||
Revenue |
117.7 |
117.7 |
117.2 |
117.2 |
|||||||||||
Operating income (loss) |
36.9 |
- |
(1.6) |
35.3 |
42.6 |
- |
42.6 |
||||||||
Operating margin |
31.4% |
30.0% |
36.3% |
36.3% |
|||||||||||
International |
|||||||||||||||
Revenue |
94.3 |
(0.1) |
94.2 |
93.0 |
93.0 |
||||||||||
Operating income (loss)(3) |
5.8 |
1.0 |
(0.3) |
6.5 |
5.1 |
0.8 |
5.9 |
||||||||
Operating margin |
6.2% |
6.9% |
5.5% |
6.3% |
|||||||||||
Overhead expense (4) |
28.9 |
(7.1) |
- |
21.8 |
24.5 |
(1.7) |
22.8 |
||||||||
Operating income (loss) |
$32.0 |
$8.1 |
$14.8 |
$54.9 |
$73.9 |
$2.7 |
$76.6 |
||||||||
TWELVE MONTHS ENDED |
|||||||||||||||
Reported |
One-time |
Accounting |
As |
Reported |
One-time |
Excluding |
|||||||||
05/31/19 |
items |
Adoption (1) |
Adjusted |
05/31/18 |
items |
One-time items |
|||||||||
Children's Book Publishing and Distribution |
|||||||||||||||
Revenue |
|||||||||||||||
Book Clubs |
$212.4 |
$0.0 |
$212.4 |
$224.3 |
$224.3 |
||||||||||
Book Fairs |
499.6 |
12.3 |
511.9 |
513.6 |
513.6 |
||||||||||
Consolidated Trade |
278.3 |
- |
278.3 |
232.3 |
232.3 |
||||||||||
Total revenue |
990.3 |
12.3 |
1,002.6 |
970.2 |
970.2 |
||||||||||
Operating income (loss)(2) |
82.9 |
- |
8.4 |
91.3 |
105.8 |
0.2 |
106.0 |
||||||||
Operating margin |
8.4% |
9.1% |
10.9% |
10.9% |
|||||||||||
Education |
|||||||||||||||
Revenue |
297.4 |
297.4 |
288.6 |
288.6 |
|||||||||||
Operating income (loss) |
30.6 |
- |
(1.1) |
29.5 |
33.9 |
- |
33.9 |
||||||||
Operating margin |
10.3% |
9.9% |
11.7% |
11.7% |
|||||||||||
International |
|||||||||||||||
Revenue |
366.2 |
0.5 |
366.7 |
369.6 |
369.6 |
||||||||||
Operating income (loss)(3) |
13.8 |
1.5 |
0.4 |
15.7 |
17.7 |
0.8 |
18.5 |
||||||||
Operating margin |
3.8% |
4.3% |
4.8% |
5.0% |
|||||||||||
Overhead expense (4) |
102.3 |
(14.5) |
- |
87.8 |
101.8 |
(18.4) |
83.4 |
||||||||
Operating income (loss) |
$25.0 |
$16.0 |
$7.7 |
$48.7 |
$55.6 |
$19.4 |
$75.0 |
||||||||
(1) |
Amounts represent the impact of the adoption of ASC 606 - Revenue from Contracts with Customers in the current fiscal year. |
||||||||||||||
(2) |
In the three and twelve months ended May 31, 2018, the Company recognized a pretax impairment charge associated with book fair trucks of $0.2. |
||||||||||||||
(3) |
In the three and twelve months ended May 31, 2019, the Company recognized pretax severance of $1.0 and in the twelve months ended May 31, 2019, the Company recognized pretax branch consolidation costs of $0.5. In the three and twelve months ended May 31, 2018, the Company recognized pretax severance expense of $0.7 and branch consolidation costs of $0.1. |
||||||||||||||
(4) |
In the three and twelve months ended May 31, 2019, the Company recognized pretax impairment charges of $0.9 related to legacy building improvements, pretax severance of $2.4 and $5.5, respectively, and pretax charges related to the settlement of a legacy sales tax assessment of $3.8 and $8.1, respectively. In the three and twelve months ended May 31, 2018, the Company recognized pretax severance and stock compensation charges of $1.7 and $7.4, respectively. In the twelve months ended May 31, 2018, the Company recognized pretax impairment charges of $11.0 related to legacy building improvements. |
||||||||||||||
View original content to download multimedia:http://www.prnewswire.com/news-releases/scholastic-reports-q4-and-fiscal-2019-results-and-outlook-300891280.html
SOURCE Scholastic
Scholastic Corporation, Investors: Gil Dickoff, (212) 343-6741, investor_relations@scholastic.com, or Media: Anne Sparkman, (212) 343-6657, asparkman@scholastic.com