Scholastic Reports Fiscal 2021 Second Quarter Results
Fiscal Second Quarter 2021 Review
(In $ Millions)
In $ millions |
Second Quarter |
Variance |
||
FY 2021 |
FY 2020 |
$ |
% |
|
Revenues |
|
|
( |
(32%) |
Operating income (loss) |
48.8 |
105.1 |
(56.3) |
(54%) |
One-time items |
5.5 |
1.9 |
3.6 |
- |
Operating income (loss), excluding one-time items* |
54.3 |
107.0 |
(52.7) |
(49%) |
* Please refer to the non-GAAP financial tables attached |
Chairman's Commentary
"While fiscal second quarter book fairs' revenues were adversely impacted by COVID, all of Scholastic's other major businesses, in the
Revenues
Second quarter revenue was
Income
Operating income in the second quarter was
Net income for the current period was
Capital Position and Liquidity
Net cash provided by operating activities was
At quarter-end, the Company's cash and cash equivalents exceeded total debt by
Capital expenditures in the second quarter were
The Company also distributed
Overall Results
(In $ Millions)
Second Quarter FY2021 |
As Reported |
One-Time Items |
Ex. One- |
Earnings (loss) before taxes |
|
( |
|
Interest (income) expense |
1.2 |
- |
1.2 |
Depreciation and amortization |
17.0 |
- |
17.0 |
Amortization of prepublication costs |
6.4 |
- |
6.4 |
Adjusted EBITDA |
|
( |
|
Earnings before taxes for the quarter ended
Fiscal 2021 Outlook
Scholastic believes that returning all children to the classroom will be a top priority for school districts in the new calendar year, setting the stage for higher levels of engagement and providing motivation for schools to host in-person book fairs and increase their purchases of classroom book collections and other instructional resources. The Company is cautiously optimistic that, after a ramp-up period in the third fiscal quarter, it should see improved results, especially in its book fairs operations, in the fourth quarter of the fiscal year as schools successfully re-adjust to in-person learning. And, for those districts continuing to operate in some form of remote learning or hybrid model, the Company's expanded offering of digital subscription programs should continue to see higher sales.
A strong second half pipeline of new releases will continue to position the trade business for growth, and Scholastic's growing media and entertainment business, through its production partnerships and the licensing of Scholastic's content and characters, should continue to complement the Company's book sales. The Company has met its previously announced
Although the Company remains optimistic about the prospects of returning children to classrooms and the passage of a COVID stimulus package for schools, given the on-going variability in school instruction patterns and schedules and the possibility of new COVID outbreaks and their potential impact on schools, Scholastic is not providing a financial outlook for fiscal year 2021.
Segment Results
All comparisons detailed in this section refer to operating results for the second quarter ended
In $ millions |
Second Quarter |
|||
2021 |
2020 |
$ Change |
% Change |
|
Revenue |
||||
Book Clubs |
$ 66.9 |
$ 85.9 |
$ (19.0) |
(22%) |
Book Fairs |
47.7 |
224.1 |
(176.4) |
(79%) |
Trade |
125.7 |
103.6 |
22.1 |
21% |
Total revenue |
240.3 |
413.6 |
(173.3) |
(42%) |
Operating income / (loss) |
37.7 |
109.6 |
(71.9) |
(66%) |
Operating income / (loss), before one-time items* |
37.7 |
109.6 |
(71.9) |
(66%) |
* Please refer to the non-GAAP financial tables attached |
Second quarter segment revenues fell
Education
In $ millions |
Second Quarter |
|||
2021 |
2020 |
$ Change |
% Change |
|
Revenue |
$ 67.5 |
$ 69.9 |
$ (2.4) |
(3%) |
Operating income / (loss) |
11.9 |
6.2 |
5.7 |
92% |
Operating income / (loss), before one-time items* |
11.9 |
6.2 |
5.7 |
92% |
* Please refer to the non-GAAP financial tables attached |
For the current fiscal quarter, segment revenue was
International
In $ millions |
Second Quarter |
|||
2021 |
2020 |
$ Change |
% Change |
|
Revenue |
$ 98.4 |
$ 113.7 |
$ (15.3) |
(13%) |
Operating income / (loss) |
19.2 |
11.7 |
7.5 |
64% |
Operating income / (loss), before one-time items* |
20.8 |
11.7 |
9.1 |
78% |
* Please refer to the non-GAAP financial tables attached |
Second quarter segment revenues were
Overhead
In $ millions |
Second Quarter |
|||
2021 |
2020 |
$ Change |
% Change |
|
Overhead expense |
$ 20.0 |
$ 22.4 |
$ 2.4 |
11% |
Overhead expense, excluding one-time items* |
16.1 |
20.5 |
4.4 |
21% |
* Please refer to the non-GAAP financial tables attached |
Corporate overhead for the second fiscal quarter was
Year-to-Date Results
For the first six months of fiscal 2021, revenue was
Adjusted EBITDA (as defined) for the first six months of fiscal 2021 was a gain of
Net cash provided by operating activities was
Dividend
As previously announced, the Company's Board of Directors declared a quarterly cash dividend of
Credit Agreement Amendment
The Company has entered into an amendment to its existing credit agreement, including adjustments to, and suspension of, certain covenant thresholds. The revised terms of the amended agreement include temporary covenant relief made available by the Company's lenders that provides the Company with financial assurance and flexibility as it navigates through the COVID-19 pandemic. Key highlights of the amended terms include the suspension of an interest coverage covenant until after the end of the Company's fiscal fourth quarter ending
Additional Information
To supplement our financial statements presented in accordance with GAAP, we include certain non-GAAP calculations and presentations including, as noted above, "Adjusted EBITDA" and "Free Cash Use". Please refer to the non-GAAP financial tables attached to this press release for supporting details on one-time items and the use of non-GAAP financial measures included in this release. This information should be considered as supplemental in nature and not as a substitute for the related financial information prepared in accordance with GAAP.
Investor Conference Call
The Company will hold a conference call to discuss its results at
The conference call and accompanying slides will be webcast and accessible through the Investor Relations section of Scholastic's website, www.scholastic.com. Participation by telephone will be available by dialing (877) 654-5161 from within the
About Scholastic
For 100 years,
Forward-Looking Statements
This news release contains certain forward-looking statements relating to future periods. Such forward-looking statements are subject to various risks and uncertainties, including those arising from the continuing impact of COVID-19 related measures taken by governmental authorities, school administrators, or suppliers or customers which may curtail or otherwise adversely affect certain of the Company's business operations, and the conditions of the children's book and educational materials markets generally and acceptance of the Company's products within those markets, and other risks and factors identified from time to time in the Company's filings with the
SCHL: Financial
Table 1 |
||||||||||
Scholastic Corporation |
||||||||||
Consolidated Statements of Operations |
||||||||||
(Unaudited) |
||||||||||
(In $ Millions, except per share data) |
||||||||||
THREE MONTHS ENDED |
SIX MONTHS ENDED |
|||||||||
|
|
|
|
|||||||
Revenues |
|
|
|
|
||||||
Operating costs and expenses: |
||||||||||
Cost of goods sold |
199.3 |
264.3 |
322.5 |
401.4 |
||||||
Selling, general and administrative expenses (1) |
140.2 |
209.7 |
272.3 |
375.6 |
||||||
Bad debt expense |
2.1 |
2.7 |
3.5 |
4.3 |
||||||
Depreciation and amortization |
15.8 |
15.4 |
31.3 |
30.8 |
||||||
Total operating costs and expenses |
357.4 |
492.1 |
629.6 |
812.1 |
||||||
Operating income (loss) |
48.8 |
105.1 |
(8.2) |
17.7 |
||||||
Interest income (expense), net |
(1.2) |
0.0 |
(2.4) |
0.7 |
||||||
Other components of net periodic benefit (cost) |
(0.0) |
(0.2) |
(0.2) |
(0.6) |
||||||
Gain (loss) on sale of assets and other (2) |
(0.0) |
- |
6.6 |
- |
||||||
Earnings (loss) before income taxes |
47.6 |
104.9 |
(4.2) |
17.8 |
||||||
Provision (benefit) for income taxes (3) |
12.4 |
33.8 |
0.4 |
5.2 |
||||||
Net income (loss) |
35.2 |
71.1 |
(4.6) |
12.6 |
||||||
Less: Net income (loss) attributable to noncontrolling interest |
0.1 |
0.1 |
0.1 |
0.1 |
||||||
Net income (loss) attributable to |
|
|
( |
|
||||||
Basic and diluted earnings (loss) per share of Class A and Common Stock (4) |
||||||||||
Basic |
|
|
( |
|
||||||
Diluted |
|
|
( |
|
||||||
Basic weighted average shares outstanding |
34,345 |
34,774 |
34,315 |
34,849 |
||||||
Diluted weighted average shares outstanding |
34,407 |
35,112 |
34,438 |
35,151 |
||||||
(1) |
In the three and six months ended |
|||||||||
(2) |
In the six months ended |
|||||||||
(3) |
In the three and six months ended |
|||||||||
(4) |
Earnings (loss) per share are calculated on non-rounded net income (loss) and shares outstanding. Recalculating earnings per share based on numbers rounded to millions may not yield the results as presented. |
|||||||||
Table 2 |
||||||||||||||
Scholastic Corporation |
||||||||||||||
Segment Results |
||||||||||||||
(Unaudited) |
||||||||||||||
(In $ Millions) |
||||||||||||||
THREE MONTHS ENDED |
SIX MONTHS ENDED |
|||||||||||||
|
|
Change |
|
|
Change |
|||||||||
|
||||||||||||||
Revenues |
||||||||||||||
Book Clubs |
|
|
( |
(22%) |
|
|
( |
(23%) |
||||||
Book Fairs |
47.7 |
224.1 |
(176.4) |
(79%) |
60.9 |
251.6 |
(190.7) |
(76%) |
||||||
Consolidated Trade |
125.7 |
103.6 |
22.1 |
21% |
197.6 |
177.7 |
19.9 |
11% |
||||||
Total revenues |
240.3 |
413.6 |
(173.3) |
(42%) |
331.2 |
523.2 |
(192.0) |
(37%) |
||||||
Operating income (loss) |
37.7 |
109.6 |
(71.9) |
(66%) |
8.5 |
67.9 |
(59.4) |
(87%) |
||||||
Operating margin |
15.7% |
26.5% |
2.6% |
13.0% |
||||||||||
Education |
||||||||||||||
Revenues |
67.5 |
69.9 |
(2.4) |
(3%) |
121.1 |
118.3 |
2.8 |
2% |
||||||
Operating income (loss) |
11.9 |
6.2 |
5.7 |
92% |
9.7 |
(7.2) |
16.9 |
|||||||
Operating margin |
17.6% |
8.9% |
8.0% |
- |
||||||||||
International |
||||||||||||||
Revenues |
98.4 |
113.7 |
(15.3) |
(13%) |
169.1 |
188.3 |
(19.2) |
(10%) |
||||||
Operating income (loss) |
19.2 |
11.7 |
7.5 |
64% |
24.4 |
8.0 |
16.4 |
|||||||
Operating margin |
19.5% |
10.3% |
14.4% |
4.2% |
||||||||||
Overhead expense |
20.0 |
22.4 |
2.4 |
11% |
50.8 |
51.0 |
0.2 |
0% |
||||||
Operating income (loss) |
|
|
( |
(54%) |
( |
|
( |
|||||||
Table 3 |
|||||||||||
Scholastic Corporation |
|||||||||||
Supplemental Information |
|||||||||||
(Unaudited) |
|||||||||||
(In $ Millions) |
|||||||||||
Selected Balance Sheet Items |
|||||||||||
|
|
||||||||||
Continuing Operations |
|||||||||||
Cash and cash equivalents |
|
|
|||||||||
Accounts receivable, net |
304.7 |
325.1 |
|||||||||
Inventories, net |
306.5 |
357.8 |
|||||||||
Accounts payable |
165.5 |
188.9 |
|||||||||
Accrued royalties |
60.1 |
54.7 |
|||||||||
Lines of credit and current portion of long-term debt |
19.8 |
13.5 |
|||||||||
Long-term debt |
175.0 |
2.6 |
|||||||||
Total debt |
194.8 |
16.1 |
|||||||||
Total finance lease liabilities |
12.0 |
11.8 |
|||||||||
Net debt (cash) (1) |
(161.8) |
(261.7) |
|||||||||
Total stockholders' equity |
1,187.9 |
1,261.3 |
|||||||||
Selected Cash Flow Items |
|||||||||||
THREE MONTHS ENDED |
SIX MONTHS ENDED |
||||||||||
|
|
|
|
||||||||
Net cash provided by (used in) operating activities |
|
|
|
|
|||||||
Add: |
Net proceeds from sale of assets |
0.0 |
0.0 |
12.3 |
0.0 |
||||||
Less: |
Additions to property, plant and equipment |
10.2 |
17.2 |
26.2 |
30.7 |
||||||
Pre-publication expenditures |
5.0 |
7.0 |
10.2 |
14.4 |
|||||||
Free cash flow (use) (2) |
|
|
( |
( |
|||||||
(1) |
Net debt (cash) is defined by the Company as lines of credit and short-term debt plus long-term-debt, net of cash and cash equivalents. The Company utilizes this non-GAAP financial measure, and believes it is useful to investors, as an indicator of the Company's effective leverage and financing needs. |
||||||||||
(2) |
Free cash flow (use) is defined by the Company as net cash provided by or used in operating activities (which includes royalty advances) and cash acquired through acquisitions and from sale of assets, reduced by spending on property, plant and equipment and prepublication costs. The Company believes that this non-GAAP financial measure is useful to investors as an indicator of cash flow available for debt repayment and other investing activities, such as acquisitions. The Company utilizes free cash flow as a further indicator of operating performance and for planning investing activities. |
||||||||||
Table 4 |
|||||||||||||
Scholastic Corporation |
|||||||||||||
Consolidated Statements of Operations - Supplemental |
|||||||||||||
Excluding One-Time Items |
|||||||||||||
(Unaudited) |
|||||||||||||
(In $ Millions, except per share data) |
|||||||||||||
THREE MONTHS ENDED |
|||||||||||||
Reported |
One-time |
Excluding |
Reported |
One-time |
Excluding |
||||||||
|
items |
One-time items |
|
items |
One-time items |
||||||||
Revenues |
|
|
|
|
|
|
|||||||
Operating costs and expenses: |
|||||||||||||
Cost of goods sold |
199.3 |
- |
199.3 |
264.3 |
- |
264.3 |
|||||||
Selling, general and administrative expenses (1) |
140.2 |
(5.5) |
134.7 |
209.7 |
(1.9) |
207.8 |
|||||||
Bad debt expense |
2.1 |
- |
2.1 |
2.7 |
- |
2.7 |
|||||||
Depreciation and amortization |
15.8 |
- |
15.8 |
15.4 |
- |
15.4 |
|||||||
Total operating costs and expenses |
357.4 |
(5.5) |
351.9 |
492.1 |
(1.9) |
490.2 |
|||||||
Operating income (loss) |
48.8 |
5.5 |
54.3 |
105.1 |
1.9 |
107.0 |
|||||||
Interest income (expense), net |
(1.2) |
- |
(1.2) |
0.0 |
- |
0.0 |
|||||||
Other components of net periodic benefit (cost) |
(0.0) |
- |
(0.0) |
(0.2) |
- |
(0.2) |
|||||||
Gain (loss) on sale of assets and other (2) |
(0.0) |
- |
(0.0) |
- |
- |
- |
|||||||
Earnings (loss) before income taxes |
47.6 |
5.5 |
53.1 |
104.9 |
1.9 |
106.8 |
|||||||
Provision (benefit) for income taxes (3) |
12.4 |
1.2 |
13.6 |
33.8 |
0.5 |
34.3 |
|||||||
Net income (loss) |
35.2 |
4.3 |
39.5 |
71.1 |
1.4 |
72.5 |
|||||||
Less: Net income (loss) attributable to noncontrolling interest |
0.1 |
- |
0.1 |
0.1 |
- |
0.1 |
|||||||
Net income (loss) attributable to |
|
|
|
|
|
|
|||||||
Diluted earnings (loss) per share |
|
|
|
|
|
|
|||||||
SIX MONTHS ENDED |
|||||||||||||
Reported |
One-time |
Excluding |
Reported |
One-time |
Excluding |
||||||||
|
items |
One-time items |
|
items |
One-time items |
||||||||
Revenues |
|
|
|
|
|
|
|||||||
Operating costs and expenses: |
|||||||||||||
Cost of goods sold |
322.5 |
- |
322.5 |
401.4 |
- |
401.4 |
|||||||
Selling, general and administrative expenses (1) |
272.3 |
(17.5) |
254.8 |
375.6 |
(6.2) |
369.4 |
|||||||
Bad debt expense |
3.5 |
- |
3.5 |
4.3 |
- |
4.3 |
|||||||
Depreciation and amortization |
31.3 |
- |
31.3 |
30.8 |
- |
30.8 |
|||||||
Total operating costs and expenses |
629.6 |
(17.5) |
612.1 |
812.1 |
(6.2) |
805.9 |
|||||||
Operating income (loss) |
(8.2) |
17.5 |
9.3 |
17.7 |
6.2 |
23.9 |
|||||||
Interest income (expense), net |
(2.4) |
- |
(2.4) |
0.7 |
- |
0.7 |
|||||||
Other components of net periodic benefit (cost) |
(0.2) |
- |
(0.2) |
(0.6) |
- |
(0.6) |
|||||||
Gain (loss) on sale of assets and other (2) |
6.6 |
- |
6.6 |
- |
- |
- |
|||||||
Earnings (loss) before income taxes |
(4.2) |
17.5 |
13.3 |
17.8 |
6.2 |
24.0 |
|||||||
Provision (benefit) for income taxes (3) |
0.4 |
4.3 |
4.7 |
5.2 |
1.7 |
6.9 |
|||||||
Net income (loss) |
(4.6) |
13.2 |
8.6 |
12.6 |
4.5 |
17.1 |
|||||||
Less: Net income (loss) attributable to noncontrolling interest |
0.1 |
- |
0.1 |
0.1 |
- |
0.1 |
|||||||
Net income (loss) attributable to |
( |
|
|
|
|
|
|||||||
Diluted earnings (loss) per share |
( |
|
|
|
|
|
|||||||
(1) |
In the three and six months ended |
||||||||||||
(2) |
In the six months ended |
||||||||||||
(3) |
In the three and six months ended |
||||||||||||
Table 5 |
||||||||||
Scholastic Corporation |
||||||||||
Consolidated Statements of Operations - Supplemental |
||||||||||
Adjusted EBITDA |
||||||||||
(Unaudited) |
||||||||||
(In $ Millions) |
||||||||||
THREE MONTHS ENDED |
||||||||||
|
|
|||||||||
Earnings (loss) before income taxes as reported |
|
|
||||||||
One-time items before income taxes |
5.5 |
1.9 |
||||||||
Earnings (loss) before income taxes excluding one-time items |
53.1 |
106.8 |
||||||||
Interest (income) expense |
1.2 |
(0.0) |
||||||||
Depreciation and amortization(1) |
17.0 |
15.9 |
||||||||
Amortization of prepublication costs |
6.4 |
6.6 |
||||||||
Adjusted EBITDA(2) |
|
|
||||||||
SIX MONTHS ENDED |
||||||||||
|
|
|||||||||
Earnings (loss) before income taxes as reported |
( |
|
||||||||
One-time items before income taxes |
17.5 |
6.2 |
||||||||
Earnings (loss) before income taxes excluding one-time items |
13.3 |
24.0 |
||||||||
Interest (income) expense |
2.4 |
(0.7) |
||||||||
Depreciation and amortization(1) |
33.4 |
32.0 |
||||||||
Amortization of prepublication costs |
12.7 |
13.0 |
||||||||
Adjusted EBITDA(2) |
|
|
||||||||
(1) |
For the three and six months ended |
|||||||||
(2) |
Adjusted EBITDA is defined by the Company as earnings (loss), excluding one-time items, before interest, taxes, depreciation and amortization. The Company believes that Adjusted EBITDA is a meaningful measure of operating profitability and useful for measuring returns on capital investments over time as it is not distorted by unusual gains, losses, or other items. |
|||||||||
Table 6 |
||||||||||||||
Scholastic Corporation |
||||||||||||||
Segment Results - Supplemental |
||||||||||||||
Excluding One-Time Items |
||||||||||||||
(Unaudited) |
||||||||||||||
(In $ Millions) |
||||||||||||||
THREE MONTHS ENDED |
||||||||||||||
Reported |
One-time |
Excluding |
Reported |
One-time |
Excluding |
|||||||||
|
items |
One-time items |
|
items |
One-time items |
|||||||||
|
||||||||||||||
Revenues |
||||||||||||||
|
|
|
|
|
||||||||||
Book Fairs |
47.7 |
47.7 |
224.1 |
224.1 |
||||||||||
Consolidated Trade |
125.7 |
125.7 |
103.6 |
103.6 |
||||||||||
Total Revenues |
240.3 |
240.3 |
413.6 |
413.6 |
||||||||||
Operating income (loss) |
37.7 |
- |
37.7 |
109.6 |
- |
109.6 |
||||||||
Operating margin |
15.7% |
15.7% |
26.5% |
26.5% |
||||||||||
Education |
||||||||||||||
Revenues |
67.5 |
67.5 |
69.9 |
69.9 |
||||||||||
Operating income (loss) |
11.9 |
- |
11.9 |
6.2 |
- |
6.2 |
||||||||
Operating margin |
17.6% |
17.6% |
8.9% |
8.9% |
||||||||||
International |
||||||||||||||
Revenues |
98.4 |
98.4 |
113.7 |
113.7 |
||||||||||
Operating income (loss) (1) |
19.2 |
1.6 |
20.8 |
11.7 |
- |
11.7 |
||||||||
Operating margin |
19.5% |
21.1% |
10.3% |
10.3% |
||||||||||
Overhead expense (2) |
20.0 |
(3.9) |
16.1 |
22.4 |
(1.9) |
20.5 |
||||||||
Operating income (loss) |
|
|
|
|
|
|
||||||||
SIX MONTHS ENDED |
||||||||||||||
Reported |
One-time |
Excluding |
Reported |
One-time |
Excluding |
|||||||||
|
items |
One-time items |
|
items |
One-time items |
|||||||||
|
||||||||||||||
Revenues |
||||||||||||||
|
|
|
|
|
||||||||||
Book Fairs |
60.9 |
60.9 |
251.6 |
251.6 |
||||||||||
Consolidated Trade |
197.6 |
197.6 |
177.7 |
177.7 |
||||||||||
Total Revenues |
331.2 |
331.2 |
523.2 |
523.2 |
||||||||||
Operating income (loss) |
8.5 |
- |
8.5 |
67.9 |
- |
67.9 |
||||||||
Operating margin |
2.6% |
2.6% |
13.0% |
13.0% |
||||||||||
Education |
||||||||||||||
Revenues |
121.1 |
121.1 |
118.3 |
118.3 |
||||||||||
Operating income (loss) |
9.7 |
- |
9.7 |
(7.2) |
- |
(7.2) |
||||||||
Operating margin |
8.0% |
8.0% |
- |
- |
||||||||||
International |
||||||||||||||
Revenues |
169.1 |
169.1 |
188.3 |
188.3 |
||||||||||
Operating income (loss) (1) |
24.4 |
2.6 |
27.0 |
8.0 |
- |
8.0 |
||||||||
Operating margin |
14.4% |
16.0% |
4.2% |
4.2% |
||||||||||
Overhead expense (2) |
50.8 |
(14.9) |
35.9 |
51.0 |
(6.2) |
44.8 |
||||||||
Operating income (loss) |
( |
|
|
|
|
|
||||||||
(1) |
In the three and six months ended |
|||||||||||||
(2) |
In the three and six months ended |
|||||||||||||
View original content to download multimedia:http://www.prnewswire.com/news-releases/scholastic-reports-fiscal-2021-second-quarter-results-301195585.html
SOURCE
Scholastic Corporation: Investors: Gil Dickoff, (212) 343-6741 investor_relations@scholastic.com; Media: Brittany Sullivan, (212) 343-4848 bsullivan@scholastic.com